| Revenue | DKK 25,2M | +14% |
| EBITDA | DKK 3,4M | -26% |
| Net profit | DKK 1,7M | -37% |
| Total assets | DKK 23,6M | -2% |
| Equity | DKK 10,7M | +2% |
| Employees | 38 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.538 | 20.584 | 20.801 | 22.159 | 25.249 |
| Staff expenses | -13.754 | -16.134 | -15.757 | -17.517 | -21.819 |
| EBITDA | 4.784 | 4.450 | 5.044 | 4.642 | 3.431 |
| Depreciation & amort. | -501 | -616 | -692 | -944 | -1.110 |
| EBIT | 4.283 | 3.834 | 4.352 | 3.698 | 2.320 |
| Net financials | -152 | -284 | -123 | -206 | -106 |
| Profit before tax | 4.131 | 3.550 | 4.229 | 3.492 | 2.214 |
| Tax | 910 | 798 | 937 | 786 | 499 |
| Net profit | 3.221 | 2.752 | 3.292 | 2.706 | 1.715 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.606 | 16.770 | 25.668 | 23.947 | 23.573 |
| Equity | 6.202 | 7.455 | 9.247 | 10.453 | 10.668 |
| Long-term debt | 2.104 | 2.428 | 2.645 | 2.546 | 3.436 |
| Short-term debt | 12.610 | 5.531 | 12.733 | 9.882 | 8.363 |
| Total debt | 14.714 | 7.959 | 15.379 | 12.428 | 11.799 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NG Founder | Founder | 1992 |
HK Management | Management | 2020 |
| Former (2) | ||
Rr | Audit | 1992 – 2004 |
NP Management | Management | 1992 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2015 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2003 – 2015 | |
| Board of Directors | 1992 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 10–14.99% | 2016 | |
| Company | 50–66.65% | 90–99.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ninna Gudrun Pretzmann | Founder | 0 companies |
| Reg. revisor Brian Nielsen | Audit | 0 companies |
| Niels Peter Pretzmann | Management | 0 companies |
| Henrik Krogh Holm | Management | 0 companies |
| Bjørn Christensen | Board of Directors | 0 companies |
| Peter Kirch Jakobsen | Board of Directors | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |
| Jonna Faarbæk Christensen | Board of Directors | 0 companies |
| Mogens Christensen | Chairman | 0 companies |
| Erik Braad | Board of Directors | 0 companies |