| Revenue | DKK 584K | +49% |
| EBITDA | DKK 175K | +368% |
| Net profit | DKK 174K | +318% |
| Total assets | DKK 5,7M | +1% |
| Equity | DKK 5,5M | +1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 427 | 501 | 805 | 393 | 584 |
| Staff expenses | -349 | -353 | -537 | -355 | -409 |
| EBITDA | 78 | 148 | 268 | 37 | 175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78 | 148 | 268 | 37 | 175 |
| Net financials | -16 | -12 | -64 | 17 | 48 |
| Profit before tax | 62 | 136 | 205 | 55 | 223 |
| Tax | 17 | 30 | 45 | 13 | 49 |
| Net profit | 46 | 106 | 159 | 42 | 174 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.853 | 6.201 | 5.830 | 5.698 | 5.740 |
| Equity | 5.524 | 5.515 | 5.556 | 5.476 | 5.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 686 | 274 | 222 | 225 |
| Total debt | 329 | 686 | 274 | 222 | 225 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1992 – 1996 | |
AM | Audit | 1996 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1992 | |
| Board of Directors | 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Anton Martinus Nygaard | Audit | 0 companies |
| Søren Møller Hansen | Board of Directors | 0 companies |
| Lis Kristensen | Board of Directors | 0 companies |