| Revenue | DKK -7K | +12% |
| EBITDA | DKK -7K | -12% |
| Net profit | DKK -7K | +11% |
| Total assets | DKK 24K | -22% |
| Equity | DKK 20K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -7 | -7 | -7 | -3 | -6 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -7 | -7 | -7 | -3 | -6 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -7 | -7 | -7 | -3 | -6 | -6 | -6 | -6 | -7 |
| Net financials | -5 | -0 | -0 | -0 | -0 | 0 | -0 | -4 | -6 | -2 | -0 |
| Profit before tax | -7 | -9 | -8 | -8 | -8 | -3 | -6 | -10 | -12 | -8 | -7 |
| Tax | 3 | -2 | -1 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -7 | -7 | -19 | -8 | -3 | -6 | -10 | -12 | -8 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 118 | 111 | 92 | 85 | 79 | 73 | 194 | 98 | 31 | 24 |
| Equity | 107 | 100 | 93 | 74 | 66 | 63 | 57 | 47 | 35 | 27 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 18 | 19 | 19 | 19 | 16 | 16 | 147 | 63 | 4 | 4 |
| Total debt | 17 | 18 | 19 | 19 | 19 | 16 | 16 | 147 | 63 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Unofficial title | Unofficial title | 2002 | — | — |
AB Management | Management | 2002 | — | — |
NC | Founder | 1992 | — | — |
FH Management | Management | 1992 | — | — |
SJ Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Marcus Pedersen | Unofficial title | 0 companies |
| Anette Breck Simonsen | Management | 0 companies |
| Niels Christian Westergaard Bork | Founder | 0 companies |
| Flemming Hildebrandt Henriksen | Management | 0 companies |
| Søren John Hansen | Management | 0 companies |
| Flemming Pommer Andersen | Board of Directors | 0 companies |
| Kathrine Søgaard-Jensen | Board of Directors | 0 companies |
| Karl Hildebrandt Henriksen | Board of Directors | 0 companies |
| Tina Søgaard-Jensen | Board of Directors | 0 companies |