| Revenue | DKK 3,2M | +1% |
| EBITDA | DKK 1,3M | +5% |
| Net profit | DKK 652K | +4% |
| Total assets | DKK 3,2M | +5% |
| Equity | DKK 2,3M | +2% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.804 | 2.504 | 1.804 | 2.024 | 2.070 | 2.575 | 2.187 | 2.291 | 2.337 | 2.606 | 2.667 | 3.005 | 3.204 | 3.227 |
| Staff expenses | -2.323 | -2.036 | -1.873 | -1.720 | -2.054 | -2.034 | -1.863 | -1.544 | -1.635 | -1.718 | -1.725 | -1.708 | -1.970 | -1.930 |
| EBITDA | 481 | 467 | -69 | 304 | 17 | 541 | 325 | 747 | 703 | 889 | 942 | 1.297 | 1.234 | 1.297 |
| Depreciation & amort. | 217 | -278 | -281 | -221 | -220 | -232 | -225 | -245 | -329 | -315 | -390 | -400 | -375 | -392 |
| EBIT | 264 | 190 | -350 | 83 | -203 | 309 | 99 | 502 | 374 | 574 | 551 | 897 | 859 | 905 |
| Net financials | -18 | -106 | -104 | -23 | -22 | -55 | -5 | 12 | 28 | 3 | -27 | -32 | -65 | -69 |
| Profit before tax | 246 | 83 | -454 | 60 | -225 | 254 | 94 | 514 | 402 | 577 | 524 | 865 | 794 | 836 |
| Tax | 7 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | 94 | 100 | 130 | 210 | 167 | 184 |
| Net profit | 239 | 58 | -454 | 60 | -225 | 254 | 94 | 514 | 308 | 477 | 394 | 655 | 627 | 652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.690 | 3.659 | 2.918 | 2.572 | 2.251 | 2.784 | 2.535 | 2.615 | 3.048 | 3.380 | 3.158 | 3.265 | 3.041 | 3.187 |
| Equity | 1.799 | 1.857 | 1.403 | 1.463 | 1.238 | 1.491 | 1.585 | 2.099 | 1.907 | 2.084 | 1.978 | 2.233 | 2.260 | 2.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285 | 218 | 140 | 57 | 0 |
| Short-term debt | 891 | 1.802 | 1.515 | 1.109 | 1.013 | 1.293 | 950 | 516 | 1.141 | 1.011 | 963 | 892 | 724 | 876 |
| Total debt | 891 | 1.802 | 1.515 | 1.109 | 1.013 | 1.293 | 950 | 516 | 1.141 | 1.296 | 1.180 | 1.032 | 781 | 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Founder | Founder | 1992 | — | — |
AS Management | Management | 2020 | — | — |
JP Founder | Founder | 1992 | — | — |
| Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARSANNI HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Lis Hansen | Founder | 0 companies |
| Anni Stensgaard Hansen | Management | 0 companies |
| Jakob Peter Hansen | Founder | 0 companies |
| Revisionsfirmaet Svend Aage Sønderup | Audit | 0 companies |
| Michael Suhr | Board of Directors | 0 companies |
| Lars Meldgaard Hansen | Board of Directors | 0 companies |
| Sigfred Møller Jensen | Board of Directors | 0 companies |
| Svend Højkrogh Nielsen | Board of Directors | 0 companies |