| Revenue | DKK 396K | +18% |
| EBITDA | DKK 396K | +18% |
| Net profit | DKK 196K | +59% |
| Total assets | DKK 3,9M | -1% |
| Equity | DKK 1,4M | +10% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 305 | 316 | 473 | 337 | 396 |
| Staff expenses | -0 | -0 | -49 | -0 | -0 |
| EBITDA | 305 | 316 | 424 | 337 | 396 |
| Depreciation & amort. | -59 | -59 | -48 | -54 | -53 |
| EBIT | 246 | 257 | 376 | 283 | 343 |
| Net financials | -37 | -40 | -97 | -111 | -85 |
| Profit before tax | 209 | 217 | 279 | 172 | 258 |
| Tax | 57 | 58 | 72 | 49 | 62 |
| Net profit | 153 | 159 | 207 | 123 | 196 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.144 | 4.149 | 4.194 | 3.990 | 3.936 |
| Equity | 1.008 | 1.109 | 1.258 | 1.320 | 1.448 |
| Long-term debt | 2.395 | 2.183 | 1.967 | 1.786 | 1.546 |
| Short-term debt | 165 | 277 | 382 | 284 | 337 |
| Total debt | 2.561 | 2.460 | 2.349 | 2.070 | 1.883 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KD Founder | Founder | 1992 |
SS Founder | Founder | 1992 |
SS Founder | Founder | 1992 |
| Former (3) | ||
| Audit | 1992 – 2001 | |
JS Unofficial title | Unofficial title | 2015 – 2015 |
LS Management | Management | 2001 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 1994 – 1997 | |
| Board of Directors | 1992 – 2001 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 1997 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Buch-Sørensen | Audit | 0 companies |
| Krista Dorethe Enevoldsen | Founder | 0 companies |
| Søren Selde Enevoldsen | Founder | 0 companies |
| John Sommer Schmidt | Unofficial title | 0 companies |
| Lone Sloth Jørgensen | Management | 0 companies |
| Sigurd Selde Enevoldsen | Founder | 0 companies |
| Bettina Daniela Pedersen | Board of Directors | 0 companies |
| Marcus Sloth Jørgensen | Chairman | 0 companies |
| Jørgen Ole Dawids | Board of Directors | 0 companies |
| Michael Erhard Hansen | Board of Directors | 0 companies |
| Johannes Fisker | Board of Directors | 0 companies |
| Dagmar Ruth Eriksen | Board of Directors | 0 companies |
| Tage Eriksen | Board of Directors | 0 companies |
| Michael Eriksen | Board of Directors | 0 companies |
| Stine Furbo | Board of Directors | 0 companies |