| Revenue | DKK -563K | +658% |
| EBITDA | DKK -563K | -658% |
| Net profit | DKK 3,5M | -29% |
| Total assets | DKK 11,7M | -53% |
| Equity | DKK 11,4M | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -10 | -8 | -12 | -9 | -11 | -26 | -16 | -20 | -24 | 266 | -74 | -563 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 617 | 1.030 | -12 | -8 | -12 | -9 | -11 | -26 | -16 | -20 | -24 | 266 | -74 | -563 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -15 |
| EBIT | 617 | 1.030 | -12 | -10 | -14 | -11 | -12 | -26 | -16 | -20 | -24 | 266 | -74 | -578 |
| Net financials | 830 | 1.737 | 1.513 | 1.686 | 2.692 | 1.694 | 593 | 5.468 | 4.403 | 5.928 | -9.124 | 1.188 | 6.295 | 5.001 |
| Profit before tax | 1.447 | 2.766 | 1.501 | 1.676 | 2.678 | 1.683 | 581 | 5.441 | 4.387 | 5.908 | -9.148 | 1.455 | 6.221 | 4.423 |
| Tax | -1 | 124 | 9 | 7 | 250 | 370 | 127 | 1.196 | 998 | 1.287 | -2.011 | 320 | 1.370 | 971 |
| Net profit | 1.448 | 2.643 | 1.492 | 1.669 | 2.428 | 1.313 | 453 | 4.245 | 3.389 | 4.621 | -7.136 | 1.135 | 4.851 | 3.452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.828 | 8.979 | 9.343 | 11.214 | 12.824 | 13.908 | 14.114 | 19.426 | 22.638 | 27.196 | 19.145 | 20.056 | 25.075 | 11.727 |
| Equity | — | 8.838 | 9.330 | 10.899 | 12.327 | 13.539 | 13.993 | 18.237 | 21.516 | 26.024 | 18.773 | 19.791 | 24.520 | 11.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 140 | 12 | 314 | 496 | 369 | 122 | 1.189 | 1.122 | 1.172 | 372 | 265 | 555 | 281 |
| Total debt | 188 | 140 | 13 | 315 | 496 | 369 | 122 | 1.189 | 1.122 | 1.172 | 372 | 265 | 555 | 281 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|