| Revenue | DKK 2,3M | -12% |
| EBITDA | DKK -23,5M | -17% |
| Net profit | DKK -15,4M | -2% |
| Total assets | DKK 289,6M | -6% |
| Equity | DKK 270,1M | -5% |
| Employees | 35 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -232.409 | 1.519 | -2.167 | -68 | 1.061 | 3.012 | 1.529 | 2.193 | 2.645 | 2.334 |
| Staff expenses | -80.183 | -173 | -69 | -582 | -783 | -951 | -0 | -0 | -0 | -0 |
| EBITDA | -312.592 | 1.347 | -2.236 | -650 | 278 | 2.061 | -24.475 | -49.052 | -20.072 | -23.515 |
| Depreciation & amort. | -0 | -0 | -7 | -13 | -67 | -237 | -0 | -0 | -0 | -0 |
| EBIT | -312.592 | 1.347 | -2.243 | -663 | 211 | 1.824 | -24.475 | -49.052 | -20.072 | -23.515 |
| Net financials | -2.133 | -56 | -665 | -299 | -1.565 | -962 | -404 | -903 | 1.914 | 2.709 |
| Profit before tax | -314.725 | 1.290 | -2.908 | -963 | -1.354 | 862 | -24.878 | -49.955 | -18.157 | -20.806 |
| Tax | -69.239 | 133 | -906 | 274 | -352 | -383 | -7.027 | -12.919 | -3.051 | -5.450 |
| Net profit | -245.485 | 1.157 | -2.003 | -1.237 | -1.002 | 1.244 | -17.852 | -37.035 | -15.107 | -15.356 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.082.716 | 10.580 | 15.269 | 25.216 | 37.009 | 58.520 | 119.516 | 190.685 | 307.595 | 289.595 |
| Equity | 2.754.628 | 4.157 | 2.441 | 6.737 | 5.735 | 34.617 | 93.707 | 161.191 | 285.237 | 270.065 |
| Long-term debt | 250.000 | 5.178 | 9.870 | 13.394 | 22.883 | 10.324 | 10.622 | 9.869 | 7.126 | 4.395 |
| Short-term debt | 78.088 | 1.244 | 1.247 | 1.416 | 3.130 | 6.778 | 15.187 | 19.625 | 15.232 | 15.135 |
| Total debt | 328.088 | 6.423 | 11.117 | 14.810 | 26.013 | 17.102 | 25.809 | 29.494 | 22.358 | 19.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Founder | Founder | 2015 | — | — |
PL Management | Management | 2015 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RW Management | Management | 2021 | — | — |
LR Management | Management | 2025 | — | — |
LT Management | Management | 2024 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arbejdsmarkedets Tillægspension | Company | 25.0% | 25.0% | 2023 |
MedTravest IV ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2023 | |
Kapitalforeningen BankInvest Select | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
WASABI-LINK Holding ApS | Company | 5.0% | 5.0% | 2021 |
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2015 |
| Individual | 5.0% | 5.0% | 2021 | |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2021 |
FONDEN FOR SYDDANSK VÆKSTFREMME | Company | 5.0% | 5.0% | 2023 |
MedTravest A/S | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Dal Stenfeldt | Founder | 0 companies |
| Peter Larsen | Management | 0 companies |
| Peter Juul Kristensen | Chief Executive Officer | 0 companies |
| Rune Wiik Kristensen | Management | 0 companies |
| Lykke Rømer | Management | 0 companies |
| Lars Trolle | Management | 0 companies |
| Ann Kristin Brøgger Led | Chief Executive Officer | 0 companies |
| Mads Spangaard Rasmussen | Board of Directors | 0 companies |
| Lenna Maria Boe Broberg | Board of Directors | 0 companies |
| Cesare Orlandi | Board of Directors | 0 companies |
| Bernt Skov Jensen | Board of Directors | 0 companies |
| Bjarne Henning Jensen | Chairman | 0 companies |
| Robert Karl Schier | Board of Directors | 0 companies |
| Ellen Rietmann Ahl | Board of Directors | 0 companies |
| Michael Frank | Board of Directors | 0 companies |
| Jens Hesthaven Sørensen | Board of Directors | 0 companies |
| Claus Henrik Berner Møller | Board of Directors | 0 companies |
| Erik Anders Strömqvist | Chairman | 0 companies |
| Charlotte Vindfeldt | Board of Directors | 0 companies |
| Ulrik Spork | Chairman | 0 companies |