| Revenue | DKK 4,1M | +2% |
| EBITDA | DKK -67K | +89% |
| Net profit | DKK -276K | +55% |
| Total assets | DKK 8,7M | +0% |
| Equity | DKK 3,9M | -7% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.268 | 5.725 | 6.663 | 8.875 | 7.562 | 7.499 | 7.325 | 5.895 | 3.329 | 4.945 | 5.983 | 5.244 | 4.046 | 4.117 |
| Staff expenses | -4.229 | -4.613 | -4.712 | -5.695 | -5.665 | -5.881 | -4.984 | -4.616 | -3.682 | -4.083 | -4.666 | -4.390 | -4.567 | -4.184 |
| EBITDA | 1.040 | 1.112 | 1.952 | 3.180 | 1.896 | 1.618 | 2.342 | 1.279 | -353 | 862 | 1.286 | 849 | -592 | -67 |
| Depreciation & amort. | 667 | -1.196 | -911 | -825 | -887 | -778 | -384 | -119 | -36 | -18 | -75 | -146 | -143 | -143 |
| EBIT | 372 | -84 | 1.041 | 2.356 | 1.010 | 840 | 1.958 | 1.160 | -390 | 844 | 1.211 | 703 | -735 | -210 |
| Net financials | -213 | -308 | 95 | 11 | -212 | -168 | -77 | -105 | -117 | -126 | 104 | 11 | -14 | -66 |
| Profit before tax | 159 | -391 | 1.136 | 2.367 | 796 | 671 | 1.881 | 1.055 | -507 | 718 | 1.315 | 713 | -749 | -276 |
| Tax | 40 | -104 | 276 | 547 | 158 | 149 | 409 | 242 | -122 | 160 | 289 | 157 | -129 | -0 |
| Net profit | 119 | -287 | 860 | 1.819 | 637 | 522 | 1.472 | 813 | -385 | 558 | 1.026 | 556 | -620 | -276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.956 | 14.874 | 16.248 | 15.347 | 14.759 | 11.563 | 11.643 | 11.488 | 10.704 | 12.315 | 8.441 | 8.505 | 8.669 | 8.698 |
| Equity | 4.895 | 4.608 | 5.468 | 6.487 | 5.325 | 5.247 | 5.719 | 5.032 | 3.646 | 4.204 | 5.230 | 4.786 | 4.167 | 3.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 163 | 475 | 243 | 0 | 0 | 256 | 152 | 0 | 0 |
| Short-term debt | 8.934 | 10.181 | 10.559 | 8.597 | 9.204 | 5.936 | 5.298 | 6.063 | 6.971 | 8.021 | 2.831 | 3.438 | 4.502 | 4.808 |
| Total debt | 8.934 | 10.181 | 10.559 | 8.597 | 9.204 | 6.099 | 5.773 | 6.306 | 6.971 | 8.021 | 3.088 | 3.590 | 4.502 | 4.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Founder | Founder | 1992 | — | — |
JR Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GINSBORG HOLDING ApS | Company | 90.0% | 90.0% | 2021 |
P.V.F.H. ApS | Company | 10.0% | 10.0% | 2011 |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ralf Rafael Ginsborg | Founder | 0 companies |
| Jan Rønn Ginsborg | Management | 0 companies |