| Revenue | DKK -5K | -94% |
| EBITDA | DKK -5K | +94% |
| Net profit | DKK 15,5M | -35% |
| Total assets | DKK 126M | +14% |
| Equity | DKK 125,9M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -63 | -48 | -126 | -80 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -48 | -126 | -80 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -48 | -126 | -80 | -5 |
| Net financials | 12.443 | 16.289 | 16.267 | 23.996 | 15.518 |
| Profit before tax | 12.380 | 16.241 | 16.141 | 23.916 | 15.513 |
| Tax | -18 | -13 | -29 | -16 | -1 |
| Net profit | 12.398 | 16.254 | 16.170 | 23.932 | 15.514 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.169 | 70.415 | 86.655 | 110.550 | 126.013 |
| Equity | 54.070 | 70.324 | 86.494 | 110.426 | 125.940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 91 | 161 | 124 | 74 |
| Total debt | 99 | 91 | 161 | 124 | 74 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JM Founder | Founder | 1992 |
WC Founder | Founder | 1992 |
MB Founder | Founder | 1992 |
KV Management | Management | 2024 |
| Former (6) | ||
MT Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
FW Management | Management | 1992 – 2002 |
MW Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
JD Chief Executive Officer | Chief Executive Officer | 2004 – 2007 |
ML Chief Executive Officer | Chief Executive Officer | 2008 – 2013 |
MG Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2021 | |
| Chairman | 2020 | |
| Former (13) | ||
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2008 – 2020 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Michael Rønn | Founder | 0 companies |
| WARNER COMMUNICATIONS INC | Founder | 0 companies |
| Michael Bredøl | Founder | 0 companies |
| Mikkel Torsting | Chief Executive Officer | 0 companies |
| Finn Work | Management | 0 companies |
| Michael Wermuth | Chief Executive Officer | 0 companies |
| Jakob Deichmann | Chief Executive Officer | 0 companies |
| Mickey Lund | Chief Executive Officer | 0 companies |
| Mark Gregory Smith | Management | 0 companies |
| Karen Vincent | Management | 0 companies |
| Stephen.Walmsley Shrimpton | Board of Directors | 0 companies |
| Johan Martin Forsmann | Board of Directors | 0 companies |
| Øyvind Larssen | Board of Directors | 0 companies |
| Manfred Karl Zumkeller | Board of Directors | 0 companies |
| Ramon Lopez Serrano | Board of Directors | 0 companies |
| Anders Daniel Bauer | Board of Directors | 0 companies |
| Gerd Karl Heinz Gebhardt | Board of Directors | 0 companies |
| Ivar Henry Noer | Board of Directors | 0 companies |
| Simon Kenneth Geoffrey Robson | Board of Directors | 0 companies |
| Roger Denys Booker | Board of Directors | 0 companies |
| Stuart Vaughn Bergen | Board of Directors | 0 companies |
| Per Jonas Osborne Siljemark | Chairman | 0 companies |
| Paul-René Albertini | Board of Directors | 0 companies |
| Michael Steen Bonderup | Board of Directors | 0 companies |
| Mark Richard Fry | Chairman | 0 companies |
| Christopher John Ancliff | Board of Directors | 0 companies |