| Revenue | DKK -17K | -84% |
| EBITDA | DKK -17K | +84% |
| Net profit | DKK -2,5M | -1527% |
| Total assets | DKK 7,5M | -24% |
| Equity | DKK 7,4M | -25% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -12 | -31 | -18 | -103 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -31 | -18 | -103 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -31 | -18 | -103 | -17 |
| Net financials | -369 | -309 | -206 | -41 | -2.400 |
| Profit before tax | -380 | -341 | -224 | -144 | -2.416 |
| Tax | 28 | 13 | 13 | 7 | 35 |
| Net profit | -409 | -354 | -237 | -151 | -2.451 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.085 | 10.902 | 10.821 | 9.956 | 7.546 |
| Equity | 10.560 | 10.206 | 9.969 | 9.818 | 7.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 525 | 696 | 852 | 138 | 179 |
| Total debt | 525 | 696 | 852 | 138 | 179 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MS Founder | Founder | 1992 |
HC Management | Management | 2011 |
TA Founder | Founder | 1992 |
| Former (2) | ||
JP Management | Management | 1992 – 1992 |
KS Management | Management | 1992 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 1992 – 2001 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2009 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Pieter Oosterbaan | Management | 0 companies |
| Mogens Stig Dam | Founder | 0 companies |
| Kjeld Silkjær Nielsen | Management | 0 companies |
| Hendrik Cornelis de Koeijer | Management | 0 companies |
| Tom Antoni Andresen | Founder | 0 companies |
| Eigil Kjærgaard Pedersen | Board of Directors | 0 companies |
| Gijsbert Gerrit van Os | Board of Directors | 0 companies |
| Maja Louise Hansen | Board of Directors | 0 companies |
| Anne Jans Oosterbaan | Board of Directors | 0 companies |
| Adrianus Johannes Foudraine | Board of Directors | 0 companies |
| Tessa Maria Louise de Koeijer | Board of Directors | 0 companies |
| Serge Luteijn | Board of Directors | 0 companies |
| Frank Hansen | Board of Directors | 0 companies |
| Frans Waterman | Board of Directors | 0 companies |