| Revenue | DKK -2,4M | +3094% |
| EBITDA | DKK -3,6M | -4711% |
| Net profit | DKK -2,9M | -3649% |
| Total assets | DKK 10,9M | +1995% |
| Equity | DKK 1,5M | +280% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -52 | 25 | -21 | -75 | -2.389 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.210 |
| EBITDA | -52 | 25 | -21 | -75 | -3.599 |
| Depreciation & amort. | -0 | -48 | -0 | -0 | -22 |
| EBIT | -52 | -23 | -21 | -75 | -3.621 |
| Net financials | -55 | -15 | -12 | -9 | -62 |
| Profit before tax | -107 | -38 | -33 | -84 | -3.683 |
| Tax | -1 | -39 | -7 | -7 | -817 |
| Net profit | -106 | 2 | -26 | -76 | -2.866 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.500 | 527 | 501 | 519 | 10.880 |
| Equity | 505 | 507 | 481 | 405 | 1.539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 994 | 20 | 20 | 115 | 9.341 |
| Total debt | 994 | 20 | 20 | 115 | 9.341 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Management | Management | 2011 |
AM Founder | Founder | 1995 |
| Former (2) | ||
ES Management | Management | 1999 – 2011 |
TA Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1999 – 2011 | |
| Board of Directors | 2009 – 2022 | |
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Sørensen | Management | 0 companies |
| Hendrik Cornelis de Koeijer | Management | 0 companies |
| Tom Antoni Andresen | Management | 0 companies |
| Anne Mette Jakobsen | Founder | 0 companies |
| Eigil Kjærgaard Pedersen | Board of Directors | 0 companies |
| Jan Pieter Oosterbaan | Board of Directors | 0 companies |
| Frans Jan Waterman | Board of Directors | 0 companies |
| Tessa Maria Louise de Koeijer | Board of Directors | 0 companies |
| Gijsbert Gerrit van Os | Board of Directors | 0 companies |
| Maja Louise Hansen | Board of Directors | 0 companies |
| Adrianus Johannes Foudraine | Board of Directors | 0 companies |
| Serge Luteijn | Board of Directors | 0 companies |
| Frank Hansen | Board of Directors | 0 companies |