| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | -176% |
| Net profit | DKK 28K | -82% |
| Total assets | DKK 7,3M | +0% |
| Equity | DKK 7,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -1 | -0 | -2 | -3 | 7 | -4 | -14 | 14 | 7 | -1 | — | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -1 | -0 | -2 | -3 | 7 | -4 | -14 | -136 | 7 | -1 | 19 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -1 | -0 | -2 | -3 | 7 | -4 | -14 | -136 | 7 | -1 | 19 | -15 |
| Net financials | 595 | 395 | 467 | 422 | 275 | 407 | -224 | 684 | 406 | 691 | -119 | 232 | 112 |
| Profit before tax | 608 | 393 | 467 | 420 | 272 | 414 | -228 | 670 | 270 | 699 | -120 | 251 | 97 |
| Tax | 156 | 98 | 112 | 138 | 21 | 101 | -33 | 167 | -57 | 135 | -162 | 94 | 70 |
| Net profit | 452 | 295 | 355 | 282 | 251 | 313 | -196 | 503 | 326 | 564 | 42 | 157 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.743 | 4.994 | 5.287 | 5.562 | 5.758 | 6.073 | 5.862 | 6.374 | 7.069 | 7.173 | 7.203 | 7.347 | 7.334 |
| Equity | 4.503 | 4.798 | 5.103 | 5.385 | 5.636 | 5.950 | 5.754 | 6.257 | 6.583 | 7.107 | 7.089 | 7.186 | 7.092 |
| Long-term debt | 182 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 73 | 184 | 176 | 121 | 124 | 108 | 117 | 486 | 66 | 114 | 161 | 243 |
| Total debt | 239 | 196 | 184 | 176 | 121 | 124 | 108 | 117 | 486 | 66 | 114 | 161 | 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 1992 | — | — |
NR Audit | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Founder | 0 companies |
| Niels Randrup Jensen | Audit | 0 companies |