| Revenue | DKK -94K | +71% |
| EBITDA | DKK -244K | -19% |
| Net profit | DKK -224K | +56% |
| Total assets | DKK 3,7M | -6% |
| Equity | DKK 3,7M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 161 | 68 | -29 | 1 | -77 | -32 | -17 | -42 | -44 | -33 | -47 | -55 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -150 | -150 | -150 |
| EBITDA | 173 | 161 | 634 | -29 | 1 | -337 | -32 | -17 | -42 | -44 | -183 | -197 | -205 | -244 |
| Depreciation & amort. | -477 | -475 | -163 | -8 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -304 | -315 | 471 | -37 | -14 | -337 | -32 | -17 | -42 | -44 | -183 | -197 | -205 | -244 |
| Net financials | 1.363 | 1.408 | 4.002 | -786 | 877 | -396 | -561 | 340 | 847 | 395 | -157 | 78 | -302 | 16 |
| Profit before tax | 1.059 | 1.093 | 4.473 | -824 | 863 | -733 | -593 | 323 | 805 | 351 | -340 | -119 | -507 | -228 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -4 |
| Net profit | 1.059 | 1.093 | 4.473 | -824 | 863 | -733 | -593 | 323 | 805 | 351 | -340 | -119 | -511 | -224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.550 | 4.543 | 8.979 | 8.123 | 8.970 | 6.257 | 5.470 | 5.717 | 6.484 | 6.406 | 5.960 | 5.721 | 3.968 | 3.740 |
| Equity | 3.531 | 4.527 | 8.951 | 8.077 | 8.890 | 6.158 | 5.458 | 5.688 | 6.472 | 6.392 | 5.937 | 5.701 | 3.940 | 3.716 |
| Long-term debt | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 17 | 28 | 24 | 80 | 99 | 11 | 29 | 12 | 14 | 23 | 20 | 25 | 24 |
| Total debt | 20 | 17 | 28 | 46 | 80 | 99 | 11 | 29 | 12 | 14 | 23 | 20 | 25 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 1992 | — | — |
EA Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Founder | 0 companies |
| Ejnar Andersen | Management | 0 companies |