| Revenue | DKK -31K | +75% |
| EBITDA | DKK -31K | -75% |
| Net profit | DKK -85K | -110% |
| Total assets | DKK 7,6M | -6% |
| Equity | DKK 7,6M | -6% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -21 | -9 | -18 | -13 | -48 | -88 | -115 | -57 | -63 | -44 | -18 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -92 | -123 | -137 | -124 | -32 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -21 | -21 | -9 | -18 | -13 | -48 | -180 | -238 | -194 | -188 | -71 | -18 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -58 | -61 | -61 | 2 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -21 | -21 | -9 | -18 | -13 | -48 | -210 | -296 | -255 | -249 | -73 | -18 | -31 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.959 | -373 | -2.711 | 4.897 | -5.784 | -5.603 | 149 | 102 | 506 | 181 | 587 | 982 | -53 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.980 | -393 | -2.720 | 4.879 | -5.797 | -5.651 | -61 | -194 | 252 | -185 | 350 | 845 | -85 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 127 | 114 | 100 | 95 | -83 | 22 | 217 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.107 | -507 | -2.821 | 4.783 | -5.714 | -5.673 | -279 | -194 | 252 | -185 | 350 | 845 | -85 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.146 | 22.431 | 19.373 | 23.282 | 16.957 | 9.728 | 9.115 | 8.530 | 8.370 | 7.830 | 7.715 | 8.060 | 7.575 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 20.490 | 19.783 | 16.862 | 21.446 | 15.531 | 9.658 | 9.080 | 8.486 | 8.338 | 7.753 | 7.703 | 8.048 | 7.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 114 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.529 | 2.534 | 2.296 | 1.836 | 1.425 | 70 | 35 | 44 | 33 | 77 | 12 | 12 | 12 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.656 | 2.648 | 2.511 | 1.836 | 1.425 | 70 | 35 | 44 | 33 | 77 | 12 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |