| Revenue | DKK 208K | +3% |
| EBITDA | DKK 168K | +5% |
| Net profit | DKK 122K | +13% |
| Total assets | DKK 2,5M | -7% |
| Equity | DKK 1,7M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 135 | 189 | 133 | 202 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 151 | 84 | 159 | 168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 151 | 84 | 159 | 168 |
| Net financials | -28 | -26 | -14 | -22 | -12 |
| Profit before tax | 81 | 125 | 69 | 137 | 156 |
| Tax | 18 | 27 | 14 | 30 | 34 |
| Net profit | 63 | 97 | 56 | 107 | 122 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.292 | 2.558 | 2.571 | 2.663 | 2.477 |
| Equity | 1.305 | 1.403 | 1.458 | 1.566 | 1.687 |
| Long-term debt | 813 | 755 | 676 | 638 | 578 |
| Short-term debt | 156 | 382 | 420 | 442 | 195 |
| Total debt | 969 | 1.137 | 1.096 | 1.080 | 772 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HC Founder | Founder | 1992 |
MG Management | Management | 2015 |
DS Management | Management | 2015 |
| Former (1) | ||
CR Management | Management | 1992 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1992 – 2015 | |
| Board of Directors | 1992 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Christian Thomsen | Founder | 0 companies |
| Marcus Gernot Meissner | Management | 0 companies |
| Dorte Sigh | Management | 0 companies |
| Christian Ramvad | Management | 0 companies |
| Jette Vind Ramvad | Board of Directors | 0 companies |
| Jette Bregendahl | Board of Directors | 0 companies |