| Revenue | DKK -720K | +122% |
| EBITDA | DKK -720K | -122% |
| Net profit | DKK -353K | -112% |
| Total assets | DKK 26,9M | -3% |
| Equity | DKK 26,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -117 | -172 | -328 | -277 | -402 | -325 | -59 | -325 | -720 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -56 | -69 | -219 | 126 | -117 | -172 | -328 | -277 | -402 | -325 | 810 | -325 | -720 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -56 | -69 | -219 | 126 | -117 | -172 | -328 | -277 | -402 | -325 | 810 | -325 | -720 |
| Net financials | -699 | 1.429 | 1.270 | 2.058 | -1.724 | 2.653 | 1.964 | 2.604 | 1.619 | 5.356 | 2.692 | -768 | 4.134 | 320 |
| Profit before tax | -752 | 1.373 | 1.201 | 1.840 | -1.187 | 2.536 | 1.792 | 2.276 | 1.342 | 4.954 | 2.367 | 41 | 3.809 | -400 |
| Tax | -0 | -0 | -0 | -0 | 345 | -16 | -187 | -29 | -142 | 498 | 392 | 63 | 892 | -47 |
| Net profit | -752 | 1.373 | 1.201 | 1.840 | -1.532 | 2.552 | 1.979 | 2.305 | 1.484 | 4.456 | 1.975 | -22 | 2.917 | -353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.360 | 17.764 | 18.625 | 20.614 | 19.459 | 21.967 | 23.965 | 26.388 | 21.063 | 24.459 | 24.296 | 24.261 | 27.827 | 26.886 |
| Equity | — | -5.429 | -4.228 | 11.012 | 9.479 | 12.031 | 14.010 | 16.315 | 17.799 | 22.254 | 24.229 | 24.207 | 27.124 | 26.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.162 | 23.193 | 22.853 | 9.602 | 9.979 | 9.936 | 9.956 | 10.073 | 3.264 | 2.205 | 67 | 55 | 703 | 114 |
| Total debt | 24.162 | 23.193 | 22.853 | 9.602 | 9.979 | 9.936 | 9.956 | 10.073 | 3.264 | 2.205 | 67 | 55 | 703 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 1992 | — | — |
BS Management | Management | 2013 | — | — |
JK Audit | Audit | 1992 | — | — |
HS Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESJ HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Stender-Jensen | Management | 0 companies |
| Birgithe Stender-Jensen | Management | 0 companies |
| Jesper Koefoed | Audit | 0 companies |
| Henrik Stenbjerre | Management | 0 companies |