| Revenue | DKK 7,5M | +21% |
| EBITDA | DKK 2M | +48% |
| Net profit | DKK 1,4M | +63% |
| Total assets | DKK 9,2M | +16% |
| Equity | DKK 4,7M | +14% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.522 | 2.728 | 3.087 | 2.395 | 4.062 | 3.423 | 3.756 | 3.943 | 4.794 | 5.735 | 6.461 | 6.898 | 6.153 | 7.468 |
| Staff expenses | -2.005 | -1.986 | -2.317 | -1.816 | -3.098 | -2.272 | -2.829 | -2.953 | -2.834 | -3.132 | -3.500 | -4.317 | -4.803 | -5.476 |
| EBITDA | 539 | 742 | 731 | 580 | 964 | 1.151 | 927 | 989 | 1.959 | 2.603 | 2.961 | 2.582 | 1.349 | 1.992 |
| Depreciation & amort. | 237 | 222 | -194 | -42 | -173 | -146 | -151 | -1 | -208 | -170 | -293 | -372 | -318 | -319 |
| EBIT | 302 | 520 | 537 | 538 | 791 | 1.005 | 776 | 988 | 1.752 | 2.433 | 2.668 | 2.209 | 1.031 | 1.673 |
| Net financials | 20 | 13 | 7 | 51 | 22 | 57 | -10 | -31 | -31 | 12 | 91 | 63 | 40 | 72 |
| Profit before tax | 301 | 533 | 583 | 588 | 814 | 1.062 | 765 | 957 | 1.721 | 2.445 | 2.759 | 2.272 | 1.072 | 1.745 |
| Tax | 81 | 134 | 142 | 134 | 172 | 239 | 169 | 212 | 379 | 538 | 607 | 500 | 236 | 384 |
| Net profit | 241 | 399 | 402 | 454 | 642 | 823 | 597 | 746 | 1.342 | 1.907 | 2.153 | 1.772 | 836 | 1.361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.185 | 4.850 | 4.958 | 4.738 | 6.069 | 4.719 | 3.465 | 3.948 | 5.142 | 6.295 | 9.213 | 7.876 | 7.917 | 9.222 |
| Equity | 2.806 | 2.906 | 2.908 | 2.862 | 3.504 | 1.577 | 1.674 | 1.920 | 2.762 | 3.569 | 5.222 | 4.994 | 4.130 | 4.692 |
| Long-term debt | 0 | 0 | 0 | 109 | 172 | 235 | 166 | 179 | 431 | 606 | 587 | 475 | 244 | 390 |
| Short-term debt | 1.314 | 1.898 | 2.017 | 1.709 | 2.339 | 2.846 | 1.561 | 1.753 | 1.867 | 2.025 | 3.290 | 2.263 | 3.407 | 4.011 |
| Total debt | 1.314 | 1.898 | 2.017 | 1.818 | 2.511 | 3.081 | 1.726 | 1.932 | 2.298 | 2.631 | 3.877 | 2.738 | 3.652 | 4.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Audit | Audit | 1992 | — | — |
LB Founder | Founder | 1992 | — | — |
JB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBT Holding ApS | Company | 100.0% | 100.0% | 2021 |
LBT HOLDING ApS | Company | 0.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Skjønnemand | Audit | 0 companies |
| Lis Brøgger Thomsen | Founder | 0 companies |
| Jeppe Brøgger Thomsen | Management | 0 companies |
| Maria Tolstrup Nielsen | Board of Directors | 0 companies |
| Benny Hauge Thomsen | Chairman | 0 companies |