| Revenue | DKK -23K | -97% |
| EBITDA | DKK -23K | +97% |
| Net profit | DKK 4,1M | +24% |
| Total assets | DKK 70,2M | -23% |
| Equity | DKK 67,1M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.998 | 12.547 | 7.250 | 6.762 | 15.978 | -1.264 | 27.888 | -1.780 | 573 | -705 | -23 |
| Staff expenses | -12.145 | -9.702 | -8.391 | -7.271 | -6.848 | -2.642 | -1.633 | -208 | -1 | -0 | -0 |
| EBITDA | 733 | 2.354 | -1.162 | -509 | 9.130 | -4.295 | 26.255 | -1.573 | 572 | -705 | -23 |
| Depreciation & amort. | -5.863 | -8.371 | -30.793 | -2.598 | -3.280 | -2.100 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.130 | -6.016 | -31.955 | -3.107 | 5.850 | -6.396 | 26.255 | -1.573 | 572 | -705 | -23 |
| Net financials | -2.635 | -736 | -2.484 | -2.309 | -4.632 | 143 | 524 | 2.401 | 3.697 | 4.019 | 4.140 |
| Profit before tax | -3.977 | -3.461 | -34.439 | -5.416 | 1.218 | -6.253 | 26.779 | 828 | 4.269 | 3.314 | 4.117 |
| Tax | 1.894 | 1.646 | 1.579 | -4.472 | -3.607 | -3.024 | 3.749 | -0 | 46 | -0 | -0 |
| Net profit | -5.871 | -5.107 | -36.019 | -944 | 4.825 | -3.228 | 23.030 | 828 | 4.222 | 3.314 | 4.117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109.494 | 115.161 | 85.952 | 87.053 | 118.942 | 114.961 | 137.227 | 75.669 | 84.777 | 90.666 | 70.248 |
| Equity | 5.366 | 4.589 | -31.430 | -32.374 | 34.851 | 31.623 | 54.653 | 55.481 | 59.704 | 63.018 | 67.135 |
| Long-term debt | 0 | 0 | 0 | 10.000 | 10.000 | 10.000 | 11.646 | 0 | 0 | 0 | 0 |
| Short-term debt | 104.128 | 110.572 | 117.382 | 109.427 | 74.091 | 73.338 | 70.928 | 20.188 | 25.073 | 27.648 | 3.113 |
| Total debt | 104.128 | 110.572 | 117.382 | 119.427 | 84.091 | 83.338 | 82.574 | 20.188 | 25.073 | 27.648 | 3.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LMTN Holding ApS | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Herstal | Chief Executive Officer | 0 companies |
| Jacob Stig Blomberg | Management | 0 companies |
| Henrik Grønning | Chairman | 0 companies |
| Peter Eriksen Jensen | Chairman | 0 companies |
| Niclas Nybroe Herstal | Board of Directors | 0 companies |
| Lotte Baaring Herstal | Chairman | 0 companies |
| Jens Borring | Board of Directors | 0 companies |
| Steen Overholdt Hansen | Board of Directors | 0 companies |
| Tine Seehausen Knudsen | Board of Directors | 0 companies |
| Erling Halskov | Board of Directors | 0 companies |
| Palle Larsen | Board of Directors | 0 companies |
| Jan Bjærre | Board of Directors | 0 companies |
| Jeppe Smedegaard Kjeldsen | Board of Directors | 0 companies |
| Per Søgaard | Board of Directors | 0 companies |