| Revenue | DKK 2,4M | -2% |
| EBITDA | DKK 14,1M | +507% |
| Net profit | DKK 10,1M | +584% |
| Total assets | DKK 67,2M | +18% |
| Equity | DKK -4,8M | +68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.024 | 2.778 | 2.629 | 1.504 | 2.479 | 2.554 | 2.433 | 2.388 |
| Staff expenses | -58 | -79 | -116 | -84 | -116 | -148 | -106 | -142 |
| EBITDA | -17.184 | 2.592 | -23.261 | 294 | 52 | 15.520 | 2.327 | 14.125 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 | -50 | -0 | -0 |
| EBIT | -17.189 | 2.592 | -23.261 | 294 | 52 | 15.470 | 2.327 | 14.125 |
| Net financials | -1.237 | -865 | -7.414 | -318 | -1.100 | -1.446 | -512 | -2.484 |
| Profit before tax | -18.426 | 1.728 | -30.675 | -24 | -1.048 | 14.024 | 1.815 | 11.641 |
| Tax | -4.595 | 232 | -1.765 | -0 | 248 | 180 | 332 | 1.502 |
| Net profit | -13.831 | 1.496 | -28.910 | -24 | -1.295 | 13.844 | 1.483 | 10.139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 74.554 | 76.333 | 45.456 | 44.795 | 42.875 | 55.626 | 56.830 | 67.196 |
| Equity | -1.574 | -78 | -28.988 | -29.012 | -30.307 | -16.463 | -14.980 | -4.841 |
| Long-term debt | 73.092 | 72.954 | 72.293 | 71.313 | 69.947 | 70.357 | 69.480 | 67.695 |
| Short-term debt | 1.503 | 1.693 | 2.152 | 2.494 | 3.235 | 1.733 | 2.330 | 2.822 |
| Total debt | 74.595 | 74.646 | 74.444 | 73.807 | 73.182 | 72.089 | 71.810 | 70.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 1992 | — | — |
KO Management | Management | 1992 | — | — |
TE Management | Management | 1996 | — | — |
HB Management | Management | 2008 | — | — |
PM Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HGBN FREDERIKSHAVN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bach Christensen | Management | 0 companies |
| Karl Otto Gjelstrup Nielsen | Management | 0 companies |
| Tom Erik Christensen | Management | 0 companies |
| Henrik Bach Nielsen | Management | 0 companies |
| Per Magnusson | Management | 0 companies |
| Hanne Helene Nyborg | Board of Directors | 0 companies |
| Peer Slynge | Board of Directors | 0 companies |
| Niels Jesper Pedersen | Board of Directors | 0 companies |
| Søren Tonnesen | Chairman | 0 companies |
| Mårten Jesper Hede | Chairman | 0 companies |
| Gerner Bach Nielsen | Board of Directors | 0 companies |