| Revenue | DKK -11K | -28% |
| EBITDA | DKK -11K | +60% |
| Net profit | DKK 414K | +5% |
| Total assets | DKK 1,9M | +17% |
| Equity | DKK 1,8M | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 66 | 107 | 95 | 132 | 38 | -38 | -27 | -8 | -24 | -15 | -11 |
| Staff expenses | -190 | -135 | -100 | -103 | -103 | -49 | -49 | -46 | -22 | -12 | -12 | -0 |
| EBITDA | -84 | -69 | 7 | -8 | 28 | -11 | -87 | -73 | -30 | -36 | -27 | -11 |
| Depreciation & amort. | -79 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | -85 | 7 | -8 | 28 | -11 | -87 | -73 | -30 | -36 | -27 | -11 |
| Net financials | 127 | 21 | 294 | 372 | -34 | -174 | 15 | 127 | 288 | 222 | 533 | 512 |
| Profit before tax | -35 | -64 | 301 | 364 | -6 | -184 | -71 | 54 | 258 | 186 | 506 | 501 |
| Tax | 4 | -0 | 53 | 84 | -0 | -0 | -0 | -0 | 3 | 41 | 111 | 87 |
| Net profit | -39 | -64 | 247 | 280 | -6 | -184 | -71 | 54 | 255 | 145 | 395 | 414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.564 | 1.426 | 1.620 | 1.798 | 1.495 | 1.341 | 1.220 | 1.181 | 1.252 | 1.291 | 1.670 | 1.950 |
| Equity | 1.362 | 1.202 | 1.351 | 1.531 | 1.424 | 1.239 | 1.065 | 1.013 | 1.160 | 1.194 | 1.476 | 1.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 224 | 269 | 267 | 71 | 102 | 155 | 167 | 92 | 97 | 194 | 116 |
| Total debt | 202 | 224 | 269 | 267 | 71 | 102 | 155 | 167 | 92 | 97 | 194 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2022 | — | — |
JG Audit | Audit | 1997 | — | — |
AJ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Carsten Hauch | Management | 0 companies |
| Jørgen Glud | Audit | 0 companies |
| Adam Jacob Hauch | Management | 0 companies |