| Revenue | DKK 6,1M | +14% |
| EBITDA | DKK 952K | -39% |
| Net profit | DKK 504K | -58% |
| Total assets | DKK 4,3M | +1% |
| Equity | DKK 3,3M | -4% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.419 | 5.409 | 4.609 | 5.580 | 5.517 | 5.248 | 5.489 | 6.913 | 5.112 | 6.612 | 5.822 | 5.960 | 5.348 | 6.084 |
| Staff expenses | -3.963 | -4.134 | -4.051 | -4.146 | -4.441 | -4.409 | -4.529 | -4.906 | -4.224 | -4.902 | -4.697 | -4.553 | -3.776 | -5.132 |
| EBITDA | 1.456 | 1.275 | 558 | 1.434 | 1.076 | 839 | 959 | 2.006 | 887 | 1.710 | 1.125 | 1.407 | 1.572 | 952 |
| Depreciation & amort. | 362 | 207 | -316 | -297 | -310 | -359 | -552 | -441 | -408 | -132 | -70 | -42 | -73 | -80 |
| EBIT | 1.094 | 1.068 | 242 | 1.137 | 766 | 480 | 408 | 1.566 | 479 | 1.578 | 1.055 | 1.365 | 1.500 | 873 |
| Net financials | 6 | -31 | -32 | -14 | -26 | -37 | -51 | -28 | -22 | -29 | -94 | -5 | 35 | 31 |
| Profit before tax | 1.100 | 1.037 | 210 | 1.123 | 740 | 443 | 357 | 1.538 | 458 | 1.549 | 961 | 1.360 | 1.534 | 903 |
| Tax | 293 | 279 | 91 | 283 | 173 | 102 | 82 | 347 | 111 | 345 | 224 | 308 | 344 | 399 |
| Net profit | 808 | 758 | 119 | 840 | 568 | 341 | 275 | 1.191 | 347 | 1.204 | 737 | 1.052 | 1.190 | 504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.994 | 4.705 | 3.036 | 4.126 | 4.031 | 4.542 | 4.097 | 4.456 | 3.844 | 5.070 | 5.392 | 4.159 | 4.239 | 4.263 |
| Equity | 1.711 | 1.968 | 1.588 | 1.628 | 2.196 | 2.037 | 2.012 | 3.003 | 2.249 | 3.153 | 2.890 | 3.213 | 3.403 | 3.257 |
| Long-term debt | 73 | 37 | 37 | 0 | 271 | 221 | 0 | 0 | 198 | 270 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.010 | 2.200 | 912 | 1.698 | 1.565 | 2.285 | 2.085 | 1.453 | 1.396 | 1.646 | 2.502 | 946 | 836 | 1.007 |
| Total debt | 2.284 | 2.736 | 1.448 | 2.498 | 1.835 | 2.506 | 2.085 | 1.453 | 1.595 | 1.916 | 2.502 | 946 | 836 | 1.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLITGÅRD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Klitgård Christensen | Management | 0 companies |