| Revenue | — | — |
| EBITDA | DKK -69K | -125% |
| Net profit | DKK 418K | -65% |
| Total assets | DKK 9,6M | -4% |
| Equity | DKK 9,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -14 | -16 | -32 | -20 | -54 | -21 | -142 | -88 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -14 | -16 | -32 | -20 | -54 | -21 | -142 | -88 | -33 | -17 | -50 | -31 | -69 |
| Depreciation & amort. | -0 | -0 | -9 | -31 | -33 | -37 | -37 | -35 | -33 | -21 | -27 | -27 | -27 | -28 |
| EBIT | -16 | -14 | -25 | -64 | -53 | -90 | -58 | -177 | -121 | -54 | -44 | -77 | -58 | -97 |
| Net financials | 811 | 791 | 147 | 853 | 585 | 361 | 324 | 1.219 | 355 | 1.211 | 791 | 1.053 | 1.247 | 491 |
| Profit before tax | 795 | 777 | 122 | 790 | 532 | 271 | 266 | 1.043 | 234 | 1.157 | 747 | 976 | 1.190 | 394 |
| Tax | -3 | -1 | -2 | -11 | -9 | -16 | -0 | -32 | -25 | 1 | 3 | -17 | -0 | -24 |
| Net profit | 798 | 778 | 124 | 800 | 541 | 287 | 267 | 1.075 | 258 | 1.157 | 744 | 992 | 1.190 | 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.082 | 3.661 | 3.738 | 4.454 | 5.023 | 5.201 | 4.927 | 5.892 | 6.340 | 7.612 | 8.134 | 8.308 | 10.024 | 9.618 |
| Equity | 3.034 | 3.613 | 3.689 | 4.440 | 4.911 | 5.147 | 4.912 | 5.869 | 6.073 | 7.174 | 7.862 | 8.014 | 9.086 | 9.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279 | 206 | 232 | 285 | 111 |
| Short-term debt | 13 | 13 | 14 | 14 | 111 | 54 | 15 | 23 | 267 | 158 | 66 | 62 | 652 | 124 |
| Total debt | 13 | 13 | 14 | 14 | 111 | 54 | 15 | 23 | 267 | 437 | 272 | 294 | 937 | 235 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|