| Revenue | DKK 1,5M | -154% |
| EBITDA | DKK 1,2M | +129% |
| Net profit | DKK 1,2M | +134% |
| Total assets | DKK 7,7M | +7% |
| Equity | DKK 5,9M | +25% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.894 | 2.449 | 5.239 | -2.804 | 1.519 |
| Staff expenses | -1.379 | -1.451 | -1.374 | -1.115 | -367 |
| EBITDA | 1.515 | 998 | 3.186 | -3.919 | 1.152 |
| Depreciation & amort. | -345 | -360 | -0 | -0 | -0 |
| EBIT | 1.170 | 638 | 3.186 | -3.919 | 1.152 |
| Net financials | -240 | 336 | -1.521 | 350 | 320 |
| Profit before tax | 930 | 974 | 1.665 | -3.569 | 1.472 |
| Tax | -62 | -151 | 263 | -81 | 273 |
| Net profit | 992 | 1.125 | 1.402 | -3.488 | 1.199 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.714 | 43.212 | 22.120 | 7.241 | 7.749 |
| Equity | 14.679 | 15.804 | 17.207 | 4.719 | 5.919 |
| Long-term debt | 18.042 | 16.937 | 300 | 300 | 0 |
| Short-term debt | 8.152 | 9.184 | 4.613 | 2.222 | 1.830 |
| Total debt | 26.194 | 26.121 | 4.913 | 2.522 | 1.830 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Management | Management | 1992 |
HE Founder | Founder | 1992 |
| Former (2) | ||
LB Audit | Audit | 2022 – 2024 |
| Audit | 1992 – 2004 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1992 | |
| Board of Directors | 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Berg Rasmussen | Audit | 0 companies |
| Reg. revisor Henning Petersen | Audit | 0 companies |
| Hugo Skov Jakobsen | Management | 0 companies |
| Hans Evald Skov Jakobsen | Founder | 0 companies |
| Marianne Nørregaard Jakobsen | Board of Directors | 0 companies |
| Ulla Skov Jakobsen | Board of Directors | 0 companies |