| Revenue | DKK 33,8M | -21% |
| EBITDA | DKK -10,5M | -232% |
| Net profit | DKK -27M | -373% |
| Total assets | DKK 158,8M | +40% |
| Equity | DKK -26,3M | -1495% |
| Employees | 92 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 423.188 | 50.023 | 48.507 | 42.783 | 33.830 |
| Staff expenses | -52.323 | -46.243 | -45.614 | -45.951 | -44.353 |
| EBITDA | 5.621 | 5.662 | 2.893 | -3.168 | -10.523 |
| Depreciation & amort. | -1.158 | -1.193 | -1.844 | -1.886 | -7.645 |
| EBIT | 4.463 | 4.469 | 1.049 | -5.054 | -18.168 |
| Net financials | -2.481 | -421 | -2.833 | -2.210 | -14.010 |
| Profit before tax | 1.983 | 2.166 | -1.784 | -7.264 | -32.178 |
| Tax | 436 | 141 | -378 | -1.562 | -5.211 |
| Net profit | 1.546 | 2.025 | -1.406 | -5.702 | -26.967 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 90.369 | 106.474 | 109.901 | 113.346 | 158.774 |
| Equity | 11.397 | 11.022 | 7.591 | 1.889 | -26.345 |
| Long-term debt | 7.844 | 11.868 | 48.711 | 39.356 | 0 |
| Short-term debt | 71.128 | 83.584 | 53.599 | 72.101 | 184.868 |
| Total debt | 78.972 | 95.452 | 102.310 | 111.457 | 184.868 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SS Management | Management | 1992 – 1992 |
| Audit | 1992 – 2002 | |
JV Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Deputy Chairman | 2023 – 2024 | |
| Chairman | 2005 – 2023 | |
| Board of Directors | 1992 – 1992 | |
| Board of Directors | 2004 – 2012 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1992 – 2004 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 1992 – 2004 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2012 – 2023 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 1992 – 1992 | |
| Deputy Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 1992 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| REVISIONSFIRMAET J. ANDERSEN A/S | Audit | 0 companies |
| Johnny Vilhelmsen | Chief Executive Officer | 0 companies |
| Peter Winkel Persson | Deputy Chairman | 0 companies |
| Knud Foldschack | Chairman | 0 companies |
| Jens Jørgen Skytte | Board of Directors | 0 companies |
| Lars Henry Aarup | Board of Directors | 0 companies |
| Nils Rodh | Board of Directors | 0 companies |
| Anders Vandsted Sloth | Board of Directors | 0 companies |
| Rolf Trap Hillers | Board of Directors | 0 companies |
| Bettina Vedsted Therkildsen | Board of Directors | 0 companies |
| Morten Bøhm Jørgensen | Board of Directors | 0 companies |
| Per Lykke Therkildsen | Board of Directors | 0 companies |
| Claus Bjerring Christiansen | Chairman | 0 companies |
| Claus Dyhr Christensen | Board of Directors | 0 companies |
| Erik Juhl Lindberg | Chairman | 0 companies |
| Karsten Peter Reich | Board of Directors | 0 companies |
| Svend Carstensen | Board of Directors | 0 companies |
| Lars Bjørn Rasmussen | Deputy Chairman | 0 companies |