| Revenue | DKK 924K | -43% |
| EBITDA | DKK -1,6M | -23% |
| Net profit | DKK 6M | +170% |
| Total assets | DKK 17,6M | +0% |
| Equity | DKK 17,1M | +12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.197 | 3.150 | 2.153 | 1.634 | 924 |
| Staff expenses | -4.098 | -3.238 | -3.443 | -2.913 | -2.499 |
| EBITDA | -993 | -88 | -1.290 | -1.278 | -1.576 |
| Depreciation & amort. | -206 | -108 | -11 | -11 | -11 |
| EBIT | -1.199 | -196 | -1.301 | -1.290 | -1.587 |
| Net financials | 1.701 | 5.403 | 6.114 | 3.516 | 7.609 |
| Profit before tax | 430 | 5.173 | 4.812 | 2.227 | 6.022 |
| Tax | -311 | -66 | 102 | -0 | -0 |
| Net profit | 741 | 5.239 | 4.710 | 2.227 | 6.022 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.784 | 27.875 | 26.487 | 17.696 | 17.615 |
| Equity | 17.277 | 22.185 | 20.895 | 15.321 | 17.144 |
| Long-term debt | 2.440 | 986 | 753 | 597 | 0 |
| Short-term debt | 3.956 | 2.694 | 2.776 | 1.777 | 471 |
| Total debt | 6.396 | 3.680 | 3.528 | 2.374 | 471 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MB Founder | Founder | 1986 |
HM Chief Executive Officer | Chief Executive Officer | 2006 |
BV Founder | Founder | 1986 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2020 | |
| Board of Directors | 2011 | |
| Board of Directors | 2005 | |
| Board of Directors | 1986 | |
| Former (4) | ||
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2006 – 2020 | |
| Board of Directors | 2003 – 2013 | |
| Board of Directors | 2006 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Bacci Hartz | Founder | 0 companies |
| Henrik Mikkelsen | Chief Executive Officer | 0 companies |
| Børge Verner Jørgensen | Founder | 0 companies |
| Lars Marcus Pedersen | Chairman | 0 companies |
| Anders Arvai | Board of Directors | 0 companies |
| Peter Kanstrup Grav | Board of Directors | 0 companies |
| Klaus Møller Jensen | Board of Directors | 0 companies |
| Ole Andersen | Board of Directors | 0 companies |
| Bent Scheibel Andreasen | Board of Directors | 0 companies |
| Ole Verner Jørgensen | Board of Directors | 0 companies |
| Birgit Susanne Jørgensen | Board of Directors | 0 companies |