| Revenue | DKK 7,8M | +3% |
| EBITDA | DKK 55K | -65% |
| Net profit | DKK 43K | -66% |
| Total assets | DKK 1,4M | -67% |
| Equity | DKK 620K | +8% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.222 | 2.375 | 2.372 | 1.856 | 2.353 | 2.605 | 2.640 | 4.737 | 4.406 | 5.929 | 6.034 | 7.543 | 7.780 |
| Staff expenses | -7.055 | -2.582 | -3.738 | -3.337 | -2.612 | -2.603 | -2.404 | -4.673 | -4.210 | -5.893 | -6.060 | -7.387 | -7.725 |
| EBITDA | -4.833 | -208 | -1.366 | -1.481 | -259 | 3 | 236 | 64 | 196 | 36 | -26 | 156 | 55 |
| Depreciation & amort. | 746 | 384 | -238 | -101 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.579 | -592 | -1.604 | -1.583 | -259 | 3 | 236 | 64 | 196 | 36 | -26 | 156 | 55 |
| Net financials | -41 | -4 | -14 | -22 | -35 | -4 | -2 | -4 | -2 | -8 | -6 | -29 | -12 |
| Profit before tax | -5.620 | -595 | -1.618 | -1.630 | -294 | -1 | 233 | 61 | 194 | 29 | -32 | 126 | 43 |
| Tax | -1.403 | -176 | -284 | -356 | -55 | -0 | 0 | -0 | -0 | 25 | -11 | -0 | -0 |
| Net profit | -4.217 | -420 | -1.334 | -1.273 | -239 | -1 | 233 | 61 | 194 | 3 | -21 | 126 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.254 | 2.739 | 2.154 | 2.030 | 1.813 | 1.740 | 1.552 | 1.526 | 1.578 | 1.732 | 1.459 | 4.201 | 1.392 |
| Equity | -2.753 | -3.172 | -4.506 | -5.779 | -18 | -20 | 214 | 275 | 468 | 472 | 450 | 577 | 620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 324 | 327 | 334 | 346 | 357 |
| Short-term debt | 6.007 | 5.912 | 6.660 | 7.809 | 1.832 | 1.760 | 1.338 | 1.160 | 786 | 933 | 674 | 3.278 | 415 |
| Total debt | 6.007 | 5.912 | 6.660 | 7.809 | 1.832 | 1.760 | 1.338 | 1.252 | 1.110 | 1.261 | 1.009 | 3.624 | 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Founder | Founder | 1992 | — | — |
BL Management | Management | 1992 | — | — |
SA Founder | Founder | 1996 | — | — |
| Founder | 1992 | — | — | |
JP Management | Management | 1992 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
NH Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TJELE GRUPPEN HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Ib Mardahl-Hansen | Founder | 0 companies |
| Britt Larsen | Management | 0 companies |
| Steen Axel Oscar Rasmussen | Founder | 0 companies |
| DANICA - BALTTICA I, LIVSFORSI KRINGSAKTIESELSKAB | Founder | 0 companies |
| Jens Peter Nielsen | Management | 0 companies |
| Jan Wahl Meincke | Chief Executive Officer | 0 companies |
| Niels Hjorth Søndergaard | Management | 0 companies |
| Nikoline Marie Sigaard Meincke | Chairman | 0 companies |
| Per Klitgård Poulsen | Board of Directors | 0 companies |
| Kristoffer André Bork | Board of Directors | 0 companies |
| Jacob Bagge | Board of Directors | 0 companies |
| Frank Pihlmann Pedersen | Chairman | 0 companies |
| Anette Elisabeth Falisse Damgaard | Board of Directors | 0 companies |
| Lars Beck | Chairman | 0 companies |
| Hans Boye Clausen | Board of Directors | 0 companies |
| Boye Elimar | Deputy Chairman | 0 companies |
| Karin Steincke Kjemtrup | Board of Directors | 0 companies |
| Peter Daniel Hansen | Board of Directors | 0 companies |
| Ulla Plesner | Chairman | 0 companies |
| Hasse Jørgensen | Board of Directors | 0 companies |
| Jan Frøkiær | Board of Directors | 0 companies |
| Henrik Engmark | Board of Directors | 0 companies |
| Jesper Honore Winkelmann | Board of Directors | 0 companies |
| Jacob Erik Holmblad | Chairman | 0 companies |
| Peter Vilhelm Carøe | Board of Directors | 0 companies |
| Rasmus Ruby-Johansen | Board of Directors | 0 companies |
| Carsten Søndergaard Berthelsen | Chairman | 0 companies |
| Søren Skensved | Board of Directors | 0 companies |
| Stine Skensved | Board of Directors | 0 companies |
| Flemming Rahbek | Chairman | 0 companies |
| Susanne Møller | Board of Directors | 0 companies |
| Holger Dock | Board of Directors | 0 companies |