| Revenue | DKK -562K | -668% |
| EBITDA | DKK -587K | -1047% |
| Net profit | DKK -222K | -129% |
| Total assets | DKK 7,4M | -9% |
| Equity | DKK 4,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 6 | 92 | 79 | 105 | 69 | 87 | 98 | 101 | 80 | 90 | 99 | -562 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | -14 | 77 | 62 | 84 | 46 | 58 | 74 | 78 | 59 | 54 | 62 | -587 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78 | -14 | 77 | 62 | 84 | 46 | 58 | 74 | 78 | 59 | 54 | 62 | -587 |
| Net financials | 82 | 173 | 131 | 350 | 51 | 286 | -437 | 748 | 376 | 869 | -372 | 822 | 292 |
| Profit before tax | 160 | 159 | 209 | 412 | 135 | 332 | -378 | 822 | 454 | 928 | -319 | 884 | -295 |
| Tax | 31 | 40 | 53 | 25 | 32 | 74 | -0 | 139 | 103 | 204 | 7 | 124 | -73 |
| Net profit | 129 | 119 | 156 | 386 | 103 | 258 | -378 | 684 | 351 | 724 | -326 | 760 | -222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.588 | 3.779 | 4.480 | 4.998 | 5.195 | 7.073 | 6.525 | 7.136 | 7.349 | 8.155 | 7.513 | 8.103 | 7.392 |
| Equity | 1.954 | 2.075 | 2.233 | 2.621 | 2.724 | 2.983 | 2.604 | 3.288 | 3.639 | 4.363 | 4.037 | 4.797 | 4.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.016 | 1.085 | 1.629 | 1.832 | 1.925 | 3.546 | 3.376 | 3.303 | 3.165 | 3.248 | 2.931 | 2.760 | 2.435 |
| Total debt | 1.016 | 1.085 | 1.629 | 1.832 | 1.925 | 3.546 | 3.376 | 3.303 | 3.165 | 3.248 | 2.931 | 2.760 | 2.435 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|