| Revenue | DKK 46,7M | +15% |
| EBITDA | DKK 681K | -10% |
| Net profit | DKK 0 | — |
| Total assets | DKK 24,7M | +2% |
| Equity | DKK 500K | +0% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37.792 | 38.711 | 49.177 | 40.699 | 46.731 |
| Staff expenses | -29.866 | -30.549 | -39.609 | -31.921 | -37.455 |
| EBITDA | 406 | 719 | 887 | 755 | 681 |
| Depreciation & amort. | -118 | -358 | -453 | -414 | -461 |
| EBIT | 288 | 361 | 434 | 340 | 219 |
| Net financials | -288 | -361 | -434 | -340 | -219 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.999 | 28.553 | 26.664 | 24.166 | 24.689 |
| Equity | 500 | 500 | 500 | 500 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.499 | 28.053 | 26.164 | 23.666 | 24.189 |
| Total debt | 22.499 | 28.053 | 26.164 | 23.666 | 24.189 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BH Founder | Founder | 1992 |
HL Founder | Founder | 1992 |
HV Founder | Founder | 1992 |
CO Founder | Founder | 1992 |
MG Founder | Founder | 1992 |
| Former (1) | ||
| Audit | 2002 – 2014 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1992 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Høberg-Petersen | Founder | 0 companies |
| Hans Lykke Hansen | Founder | 0 companies |
| Henrik Viltoft | Founder | 0 companies |
| Claus Ole Berg | Founder | 0 companies |
| Michael Gjedde-Nielsen | Founder | 0 companies |
| Michael Kim Frejvald Petersen | Audit | 0 companies |
| Niels Wive Kjærgaard | Board of Directors | 0 companies |
| Jakob Astrup Juul | Board of Directors | 0 companies |