| Revenue | DKK -229K | -1% |
| EBITDA | DKK -1,1M | -20% |
| Net profit | DKK 5,3M | -44% |
| Total assets | DKK 59,7M | +2% |
| Equity | DKK 59M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.477 | 3.018 | 3.594 | 1.546 | -273 | -146 | -191 | -166 | -164 | -197 | -235 | -231 | -229 |
| Staff expenses | -1.752 | -1.982 | -2.168 | -1.628 | -648 | -670 | -665 | -583 | -664 | -665 | -665 | -687 | -878 |
| EBITDA | 1.725 | 1.115 | 1.426 | 8.676 | -921 | -816 | -855 | -748 | -835 | -862 | -900 | -919 | -1.107 |
| Depreciation & amort. | -69 | 40 | -20 | 4.379 | -24 | -26 | -7 | -12 | -20 | -13 | -13 | -13 | -13 |
| EBIT | 1.656 | 1.075 | 1.406 | 4.297 | -945 | -842 | -862 | -760 | -855 | -875 | -913 | -932 | -1.120 |
| Net financials | 2.849 | 20.448 | 742 | 4.271 | 6.736 | 2.910 | -4.499 | 8.850 | 11.272 | 10.065 | -8.805 | 13.121 | 7.977 |
| Profit before tax | 4.504 | 21.524 | 2.148 | 8.568 | 5.791 | 2.068 | -5.361 | 8.090 | 10.417 | 9.190 | -9.718 | 12.189 | 6.857 |
| Tax | 599 | 464 | 554 | 2.017 | -414 | 475 | -1.156 | 1.781 | 2.264 | 2.010 | -2.128 | 2.693 | 1.513 |
| Net profit | 3.906 | 21.060 | 1.594 | 6.551 | 6.205 | 1.593 | -4.204 | 6.309 | 8.153 | 7.179 | -7.591 | 9.496 | 5.344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.828 | 70.102 | 59.218 | 62.922 | 54.069 | 53.501 | 47.762 | 51.995 | 57.180 | 61.121 | 51.378 | 58.681 | 59.680 |
| Equity | 50.844 | 69.404 | 56.998 | 59.549 | 53.753 | 52.346 | 46.642 | 51.451 | 56.604 | 60.783 | 50.193 | 57.689 | 59.033 |
| Long-term debt | 0 | 0 | -14 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 984 | 687 | 2.207 | 3.363 | 316 | 1.155 | 1.121 | 544 | 576 | 338 | 1.185 | 992 | 646 |
| Total debt | 984 | 687 | 2.207 | 3.363 | 316 | 1.155 | 1.121 | 544 | 576 | 338 | 1.185 | 992 | 646 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1992 | |
| Individual | 50.0% | 50.0% | 1992 |
| Person | Role here | Other companies |
|---|