| Revenue | DKK 137K | +31% |
| EBITDA | DKK -37K | -221% |
| Net profit | DKK -37K | -16% |
| Total assets | DKK 161K | -20% |
| Equity | DKK 140K | -21% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 172 | 151 | 249 | 105 | 137 |
| Staff expenses | -43 | -51 | -45 | -44 | -45 |
| EBITDA | 24 | 1 | 77 | -12 | -37 |
| Depreciation & amort. | -42 | -0 | -0 | -20 | -0 |
| EBIT | -17 | 1 | 77 | -32 | -37 |
| Net financials | -0 | -1 | -0 | -1 | 0 |
| Profit before tax | -18 | 1 | 77 | -32 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | 1 | 77 | -32 | -37 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 200 | 176 | 225 | 200 | 161 |
| Equity | 132 | 133 | 210 | 177 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 43 | 16 | 22 | 20 |
| Total debt | 68 | 43 | 16 | 22 | 20 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KS Audit | Audit | 1992 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Skovbjerg | Audit | 0 companies |