| Revenue | DKK 988K | +17% |
| EBITDA | DKK 868K | +20% |
| Net profit | DKK 3,9M | +937% |
| Total assets | DKK 17,9M | +29% |
| Equity | DKK 14M | +39% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 744 | 697 | 778 | 842 | 988 |
| Staff expenses | -120 | -120 | -120 | -120 | -120 |
| EBITDA | 624 | 577 | 658 | 722 | 868 |
| Depreciation & amort. | -219 | -223 | -228 | -228 | -0 |
| EBIT | 405 | 354 | 430 | 494 | 868 |
| Net financials | 1.258 | -1.143 | 312 | -14 | -38 |
| Profit before tax | 1.663 | -789 | 742 | 480 | 5.025 |
| Tax | 361 | -194 | 161 | 102 | 1.103 |
| Net profit | 1.303 | -595 | 581 | 378 | 3.922 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.461 | 20.998 | 21.598 | 13.930 | 17.932 |
| Equity | 17.923 | 17.213 | 17.677 | 10.055 | 14.020 |
| Long-term debt | 1.950 | 1.949 | 1.950 | 1.951 | 954 |
| Short-term debt | 1.826 | 266 | 312 | 307 | 363 |
| Total debt | 3.775 | 2.216 | 2.262 | 2.258 | 1.317 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Founder | Founder | 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2004 | |
| Chairman | 2018 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Frees Horneman | Founder | 0 companies |
| Vita Hjort Horneman | Board of Directors | 0 companies |
| Ingrid Horneman | Chairman | 0 companies |
| Henrik Hjort Næstholt Horneman | Board of Directors | 0 companies |