| Revenue | DKK 5M | +144% |
| EBITDA | DKK 2,8M | +16321% |
| Net profit | DKK 2,2M | +262265% |
| Total assets | DKK 11,2M | +6% |
| Equity | DKK 7,5M | +140% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.028 | 2.328 | 1.958 | 2.061 | 5.028 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 435 | 488 | 109 | -17 | 2.835 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 435 | 488 | 109 | -17 | 2.835 |
| Net financials | 49 | 39 | -116 | 73 | -33 |
| Profit before tax | 485 | 527 | -7 | 55 | 2.802 |
| Tax | 34 | 57 | -2 | 54 | 619 |
| Net profit | 451 | 469 | -6 | 1 | 2.183 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.782 | 15.774 | 11.120 | 10.517 | 11.178 |
| Equity | 4.586 | 5.056 | 5.050 | 3.141 | 7.547 |
| Long-term debt | 372 | 203 | 79 | 79 | 758 |
| Short-term debt | 7.126 | 6.816 | 2.292 | 3.599 | 2.873 |
| Total debt | 7.497 | 7.019 | 2.371 | 3.678 | 3.631 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2020 – 2024 | |
| Deputy Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Madsen | Chief Executive Officer | 0 companies |
| Knud Bjerre Nielsen | Board of Directors | 0 companies |
| Peter Aalbæk | Board of Directors | 0 companies |
| Steen Aalund Olsen | Chairman | 0 companies |
| Lars Peter Asmussen | Board of Directors | 0 companies |
| Bent Tambo Pedersen | Chairman | 0 companies |
| Henrik Graversen | Deputy Chairman | 0 companies |
| Jørn Mortensen | Board of Directors | 0 companies |
| Brian Jeppe Madsen | Board of Directors | 0 companies |