| Revenue | DKK 551K | -43% |
| EBITDA | DKK 551K | -43% |
| Net profit | DKK 130K | -74% |
| Total assets | DKK 5,2M | +6% |
| Equity | DKK 1,6M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 442 | 587 | 808 | 969 | 551 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 442 | 587 | 808 | 969 | 551 |
| Depreciation & amort. | -263 | -251 | -229 | -226 | -338 |
| EBIT | 179 | 336 | 579 | 742 | 214 |
| Net financials | -79 | -102 | -11 | -91 | -47 |
| Profit before tax | 99 | 234 | 568 | 652 | 166 |
| Tax | 20 | 52 | 125 | 143 | 37 |
| Net profit | 80 | 183 | 443 | 508 | 130 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.421 | 4.500 | 4.272 | 4.893 | 5.177 |
| Equity | 1.957 | 540 | 984 | 1.492 | 1.622 |
| Long-term debt | 1.592 | 1.523 | 1.448 | 1.370 | 1.293 |
| Short-term debt | 2.629 | 2.194 | 1.593 | 1.777 | 2.026 |
| Total debt | 4.222 | 3.718 | 3.041 | 3.147 | 3.320 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RK Founder | Founder | 1992 |
VK Founder | Founder | 1992 |
LL Management | Management | 2021 |
FK Founder | Founder | 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2004 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2004 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Koldkur | Founder | 0 companies |
| Vagn Koldkur | Founder | 0 companies |
| Lars Leighton Jensen | Management | 0 companies |
| Finn Koldkur | Founder | 0 companies |
| Jesper Kjeldbjerg Frederiksen | Board of Directors | 0 companies |
| Tom Vestergaard Frandsen | Chairman | 0 companies |
| Jørn Koldkur | Chairman | 0 companies |
| Birger Aksel Nielsen | Chairman | 0 companies |
| Betina Koldkur | Board of Directors | 0 companies |