| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | +91% |
| Net profit | DKK 105K | +310% |
| Total assets | DKK 1,6M | +9% |
| Equity | DKK 625K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 42 | 31 | 13 | -23 | -13 | -13 | -13 | -16 | — | — | — | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 42 | 31 | 13 | -23 | -13 | -13 | -13 | -16 | -17 | -16 | -133 | -12 |
| Depreciation & amort. | -6 | -6 | -10 | -2 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 37 | 21 | 10 | -33 | -23 | -23 | -23 | -26 | -17 | -16 | -133 | -12 |
| Net financials | 4 | 149 | -19 | 33 | 70 | -49 | -69 | 10 | 136 | 234 | -138 | -37 | 118 |
| Profit before tax | 22 | 186 | 2 | 44 | 37 | -72 | -96 | -13 | 109 | 217 | -154 | -50 | 105 |
| Tax | -0 | -0 | 0 | 7 | 6 | -2 | -2 | -0 | -0 | 36 | 0 | -0 | -0 |
| Net profit | 22 | 186 | 2 | 37 | 31 | -70 | -94 | -13 | 109 | 180 | -155 | -50 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.098 | 1.278 | 1.282 | 1.319 | 1.349 | 1.301 | 1.216 | 1.242 | 1.401 | 1.658 | 1.491 | 1.468 | 1.600 |
| Equity | 355 | 541 | 543 | 580 | 611 | 541 | 447 | 435 | 544 | 725 | 570 | 520 | 625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 743 | 737 | 739 | 739 | 738 | 760 | 769 | 807 | 856 | 933 | 921 | 948 | 975 |
| Total debt | 743 | 737 | 739 | 739 | 738 | 760 | 769 | 807 | 856 | 933 | 921 | 948 | 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| K.M. REVISION A/S | Audit | 0 companies |
| Søren Johnsen Høj | Board of Directors | 0 companies |
| Lone Hedegaard Høj | Board of Directors | 0 companies |