| Revenue | DKK 912K | +4% |
| EBITDA | DKK 550K | +59% |
| Net profit | DKK 127K | +223% |
| Total assets | DKK 9,9M | +0% |
| Equity | DKK 3,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 648 | 707 | 681 | 654 | 660 | 788 | 421 | 679 | 736 | 787 | 758 | 879 | 912 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | -30 | 414 | 975 | 386 | 390 | 490 | 87 | 398 | 466 | 479 | 393 | 346 | 550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | -30 | 414 | 975 | 386 | 390 | 490 | 87 | 398 | 466 | 479 | 393 | 346 | 550 |
| Net financials | -185 | -151 | -168 | 530 | -93 | -94 | -80 | -95 | -108 | -126 | -452 | -155 | -270 | -336 |
| Profit before tax | -26 | -182 | 246 | 842 | 293 | 296 | 411 | -8 | 289 | 341 | 27 | 238 | 76 | 214 |
| Tax | -7 | -65 | -40 | 137 | 65 | 65 | 91 | -1 | 54 | 58 | 87 | 59 | 37 | 87 |
| Net profit | -20 | -117 | 286 | 705 | 229 | 231 | 320 | -7 | 235 | 283 | -60 | 179 | 39 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.054 | 7.156 | 7.194 | 6.168 | 6.482 | 6.362 | 7.653 | 7.759 | 8.099 | 8.662 | 9.011 | 9.807 | 9.967 | 9.948 |
| Equity | 1.496 | 1.379 | 1.666 | 2.371 | 2.600 | 2.831 | 3.151 | 3.144 | 3.379 | 3.661 | 3.601 | 3.780 | 3.820 | 3.946 |
| Long-term debt | 845 | 703 | 514 | 210 | 207 | 190 | 553 | 497 | 454 | 411 | 366 | 334 | 4.170 | 3.985 |
| Short-term debt | 3.726 | 4.151 | 4.133 | 2.569 | 2.592 | 2.209 | 2.808 | 2.978 | 3.111 | 3.427 | 3.874 | 4.518 | 819 | 853 |
| Total debt | 4.571 | 4.854 | 4.647 | 2.778 | 2.799 | 2.399 | 3.361 | 3.475 | 3.565 | 3.838 | 4.240 | 4.852 | 4.989 | 4.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Founder | Founder | 1992 | — | — |
RN Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Korsgaard Knudsen | Founder | 0 companies |
| Randi Nordestgaard | Management | 0 companies |