| Revenue | DKK 2,7M | -80% |
| EBITDA | DKK -609K | -116% |
| Net profit | DKK -2,5M | -240% |
| Total assets | DKK 11,8M | -55% |
| Equity | DKK 11M | -18% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.204 | 13.968 | 10.247 | 13.406 | 2.730 |
| Staff expenses | -12.264 | -10.972 | -8.928 | -9.691 | -3.339 |
| EBITDA | 1.939 | 2.996 | 1.319 | 3.715 | -609 |
| Depreciation & amort. | -1.828 | -1.794 | -1.742 | -1.551 | -2.545 |
| EBIT | 111 | 1.202 | -423 | 2.164 | -3.154 |
| Net financials | 137 | 149 | 71 | 128 | 11 |
| Profit before tax | 249 | 1.351 | -351 | 2.291 | -3.143 |
| Tax | 55 | 297 | -77 | 512 | -654 |
| Net profit | 194 | 1.053 | -274 | 1.779 | -2.489 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.623 | 22.739 | 20.427 | 26.230 | 11.827 |
| Equity | 10.926 | 11.980 | 11.706 | 13.485 | 10.996 |
| Long-term debt | 2.683 | 2.050 | 1.303 | 1.668 | 0 |
| Short-term debt | 10.152 | 7.819 | 6.641 | 10.425 | 830 |
| Total debt | 12.835 | 9.870 | 7.944 | 12.094 | 830 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
EB Management | Management | 1992 – 2001 |
HF Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
PL Management | Management | 2024 – 2025 |
MS Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
LB Management | Management | 2025 – 2025 |
TJ Management | Management | 2001 – 2014 |
JJ Management | Management | 2001 – 2014 |
KM Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
JA Management | Management | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2001 – 2014 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2001 – 2014 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Eberhart Bech Skov | Management | 0 companies |
| Henrik Find Bang Biilmann | Chief Executive Officer | 0 companies |
| Per Laursen | Management | 0 companies |
| Michael Søndergaard | Chief Executive Officer | 0 companies |
| Line Borup Andreassen | Management | 0 companies |
| Tina Jensen Skov | Management | 0 companies |
| Jørgen Jensen Skov | Management | 0 companies |
| Kurt Møller | Chief Executive Officer | 0 companies |
| Janni Aaholm Madsen | Management | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Jesper Henrik Palm Westermann | Board of Directors | 0 companies |
| Tom Elert Christensen | Chairman | 0 companies |
| Jørgen Mikkelsen | Board of Directors | 0 companies |
| Claus Juel Jensen | Chairman | 0 companies |
| Torben Mæhlisen | Board of Directors | 0 companies |
| Lilian Marianne Skov | Board of Directors | 0 companies |
| Mads Høegh | Board of Directors | 0 companies |
| Heidi Munck Graversen | Board of Directors | 0 companies |
| Anders Møberg Eriksen | Deputy Chairman | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |