| Revenue | DKK 248K | -63% |
| EBITDA | DKK -330K | -268% |
| Net profit | DKK -349K | -315% |
| Total assets | DKK 10M | -6% |
| Equity | DKK 9,6M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.147 | 3.989 | 2.998 | 2.420 | 2.407 | 2.689 | 2.431 | 2.134 | 1.907 | 1.902 | 1.444 | 675 | 248 |
| Staff expenses | -1.769 | -1.622 | -1.470 | -1.513 | -1.428 | -1.901 | -1.914 | -1.997 | -1.838 | -1.793 | -1.405 | -765 | -578 |
| EBITDA | 714 | 761 | 1.528 | 907 | 979 | 788 | 517 | 137 | 69 | 109 | 39 | -90 | -330 |
| Depreciation & amort. | -25 | -51 | -40 | -14 | -10 | -12 | -14 | -20 | -31 | -31 | -9 | -4 | -2 |
| EBIT | 688 | 710 | 1.488 | 893 | 969 | 775 | 503 | 117 | 39 | 78 | 31 | -94 | -332 |
| Net financials | 15 | 19 | -92 | -17 | -17 | 6 | -49 | -64 | -17 | -23 | -25 | -12 | -13 |
| Profit before tax | 704 | 729 | 1.397 | 876 | 952 | 781 | 455 | 53 | 22 | 55 | 6 | -106 | -345 |
| Tax | 177 | 184 | 343 | 201 | 216 | 172 | 100 | 12 | 5 | 13 | 5 | -22 | 4 |
| Net profit | 527 | 545 | 1.054 | 674 | 736 | 608 | 355 | 41 | 16 | 42 | 1 | -84 | -349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.801 | 10.023 | 9.646 | 9.446 | 11.274 | 10.990 | 11.480 | 11.112 | 11.450 | 10.738 | 10.338 | 10.539 | 9.954 |
| Equity | 5.505 | 6.051 | 7.104 | 7.178 | 7.915 | 7.823 | 8.178 | 10.019 | 10.035 | 10.077 | 10.078 | 9.994 | 9.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 96 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.296 | 3.972 | 2.542 | 2.268 | 3.359 | 3.167 | 3.302 | 1.041 | 1.319 | 661 | 260 | 545 | 309 |
| Total debt | 4.296 | 3.972 | 2.542 | 2.268 | 3.359 | 3.167 | 3.302 | 1.094 | 1.415 | 661 | 260 | 545 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR | Audit | 1992 | — | — |
EK Founder | Founder | 1992 | — | — |
PK Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAA HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| John Richard Sørensen | Audit | 0 companies |
| Ernst Kaa | Founder | 0 companies |
| Poul Kaa | Management | 0 companies |
| Pernille Loft Kaa | Board of Directors | 0 companies |
| Lasse Biger Kjær Pedersen | Board of Directors | 0 companies |
| Hanne Hansen Loft | Board of Directors | 0 companies |
| Niels Torben Herrig | Board of Directors | 0 companies |