| Revenue | DKK 173K | -3% |
| EBITDA | DKK -67K | -4% |
| Net profit | DKK 106K | +173% |
| Total assets | DKK 2,4M | +5% |
| Equity | DKK 1,7M | +7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 161 | 171 | 167 | 179 | 173 |
| Staff expenses | -245 | -245 | -245 | -244 | -240 |
| EBITDA | -83 | -74 | -77 | -65 | -67 |
| Depreciation & amort. | -29 | -29 | -29 | -29 | -29 |
| EBIT | -113 | -103 | -107 | -94 | -96 |
| Net financials | 224 | -161 | 285 | 144 | 233 |
| Profit before tax | 111 | -264 | 179 | 50 | 136 |
| Tax | 25 | -172 | 39 | 11 | 30 |
| Net profit | 87 | -92 | 139 | 39 | 106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.231 | 2.091 | 2.213 | 2.273 | 2.379 |
| Equity | 1.492 | 1.400 | 1.539 | 1.578 | 1.684 |
| Long-term debt | 0 | 0 | 0 | 3 | 20 |
| Short-term debt | 611 | 621 | 534 | 546 | 523 |
| Total debt | 611 | 621 | 534 | 549 | 543 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HK Management | Management | 1992 |
LL Founder | Founder | 1992 |
| Former (1) | ||
TJ Audit | Audit | 1992 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Board of Directors | 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kristian Andersen | Management | 0 companies |
| Leif Larsen | Founder | 0 companies |
| Tage Jensen | Audit | 0 companies |
| Lene Eybye Pedersen | Board of Directors | 0 companies |
| Anne-Marie Eybye Andersen | Board of Directors | 0 companies |
| Ellen Margrethe Eybye Andersen | Board of Directors | 0 companies |