| Revenue | DKK 380K | -60% |
| EBITDA | DKK 380K | -60% |
| Net profit | DKK 7,2M | +18% |
| Total assets | DKK 28M | +13% |
| Equity | DKK 27,4M | +15% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 316 | -112 | 223 | 945 | 380 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.929 | -112 | 223 | 945 | 380 |
| Depreciation & amort. | -167 | -103 | -97 | -45 | -49 |
| EBIT | 1.762 | -215 | 126 | 900 | 332 |
| Net financials | 1.571 | 3.900 | 2.307 | 5.362 | 6.920 |
| Profit before tax | 1.712 | 3.685 | 2.433 | 6.262 | 7.252 |
| Tax | 26 | -44 | 27 | 205 | 75 |
| Net profit | 1.686 | 3.729 | 2.406 | 6.057 | 7.176 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.580 | 19.676 | 20.565 | 24.760 | 28.043 |
| Equity | 15.241 | 18.069 | 19.575 | 23.831 | 27.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.338 | 1.606 | 990 | 929 | 639 |
| Total debt | 1.338 | 1.606 | 990 | 929 | 639 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
CH Founder | Founder | 1992 |
BS Founder | Founder | 1992 |
HL Founder | Founder | 1992 |
MH Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
FE Management | Management | 1992 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (5) | ||
| Board of Directors | 1992 – 2010 | |
| Board of Directors | 1992 – 2015 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 1992 – 2017 | |
| Board of Directors | 1992 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2001 | |
| Company | 10–14.99% | 10–14.99% | 2001 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2004 | |
| Individual | 15–19.99% | 15–19.99% | 1992 | |
| Company | 15–19.99% | 15–19.99% | 1992 | |
| Company | 15–19.99% | 15–19.99% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Høxbro | Founder | 0 companies |
| Finn Eckart Sevang | Management | 0 companies |
| Benny Schwartz | Founder | 0 companies |
| Henrik Legarth | Founder | 0 companies |
| Morten Helger-Jensen | Chief Executive Officer | 0 companies |
| Henning Hvilshøj | Board of Directors | 0 companies |
| Jørgen Anders Larsen | Board of Directors | 0 companies |
| Dines Sigurd Bagenkop Sommer | Board of Directors | 0 companies |
| Benny Orla Pedersen | Board of Directors | 0 companies |
| Ingelise Bonde Larsen | Board of Directors | 0 companies |
| Søren Hvilshøj | Chairman | 0 companies |
| Klaus Bonde Larsen | Board of Directors | 0 companies |