| Revenue | DKK 1,1M | -91% |
| EBITDA | DKK -16,5M | -169% |
| Net profit | DKK -38M | -8% |
| Total assets | DKK 51,8M | -35% |
| Equity | DKK 21,7M | -45% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 42.660 | 33.823 | 25.232 | 12.111 | 1.066 |
| Staff expenses | -58.151 | -28.832 | -22.792 | -18.254 | -17.612 |
| EBITDA | -15.491 | 4.991 | 2.440 | -6.142 | -16.546 |
| Depreciation & amort. | -7.979 | -7.279 | -6.767 | -30.568 | -26.225 |
| EBIT | -23.470 | -2.287 | -4.328 | -36.710 | -42.771 |
| Net financials | -1.026 | -473 | -371 | -201 | -1.449 |
| Profit before tax | -24.496 | -2.760 | -4.699 | -36.911 | -44.220 |
| Tax | -5.379 | -606 | -1.033 | -1.899 | -6.265 |
| Net profit | -19.117 | -2.154 | -3.666 | -35.012 | -37.955 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 145.841 | 125.061 | 113.109 | 79.736 | 51.785 |
| Equity | 50.530 | 48.376 | 44.709 | 39.697 | 21.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95.311 | 76.685 | 68.400 | 40.038 | 30.043 |
| Total debt | 95.311 | 76.685 | 68.400 | 40.038 | 30.043 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
LV Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
JB Management | Management | 2014 – 2023 |
MZ Management | Management | 2014 – 2014 |
JM Management | Management | 2014 – 2014 |
AH Management | Management | 2014 – 2014 |
JN Management | Management | 1992 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 2003 – 2008 | |
| Chairman | 2008 – 2025 | |
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 1992 – 2009 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 1992 – 1996 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2000 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Vinge Rasmussen | Chief Executive Officer | 0 companies |
| Jørgen Bonde Østergaard | Management | 0 companies |
| Martin Zwinkels | Management | 0 companies |
| Jesper Mariussen | Management | 0 companies |
| Anders Hviid Klinge | Management | 0 companies |
| Johannes Nielsen | Management | 0 companies |
| Tommy Pedersen | Board of Directors | 0 companies |
| Erik Sørensen | Board of Directors | 0 companies |
| Knud Knudsen | Board of Directors | 0 companies |
| Knud Hallas Beer | Board of Directors | 0 companies |
| Stefan Wernsing | Chairman | 0 companies |
| Martin Kuper | Board of Directors | 0 companies |
| Lukas Wernsing | Board of Directors | 0 companies |
| Ole Flensted | Board of Directors | 0 companies |
| Reinhold Georg Knagge | Board of Directors | 0 companies |
| Willem Johan Helmink | Board of Directors | 0 companies |
| Bernard Suding | Board of Directors | 0 companies |
| Niels Kristian Nielsen | Board of Directors | 0 companies |
| Martin Zwinkels | Board of Directors | 0 companies |
| Bent Roark | Board of Directors | 0 companies |