| Revenue | DKK 747K | +46% |
| EBITDA | DKK 371K | +394% |
| Net profit | DKK 2,6M | +29% |
| Total assets | DKK 20,3M | +17% |
| Equity | DKK 19,7M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -220 | -147 | -134 | -117 | 640 | 371 | 171 | 1.282 | 923 | 471 | 917 | 680 | 510 | 747 |
| Staff expenses | -425 | -445 | -472 | -494 | -483 | -465 | -576 | -550 | -559 | -483 | -840 | -313 | -636 | -376 |
| EBITDA | -806 | -508 | -403 | -611 | 157 | -94 | -404 | 732 | 364 | -12 | 76 | 367 | -126 | 371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -50 | -100 |
| EBIT | -806 | -508 | -403 | -611 | 157 | -94 | -404 | 728 | 360 | -16 | 73 | 363 | -176 | 271 |
| Net financials | 858 | -106 | 1.436 | 3.836 | 2.239 | -498 | -4.557 | 774 | 1.470 | -584 | 3.375 | 619 | 2.302 | 2.481 |
| Profit before tax | 52 | -614 | 1.033 | 3.224 | 2.396 | -592 | -4.962 | 1.625 | 1.830 | -600 | 3.447 | 982 | 2.126 | 2.752 |
| Tax | -0 | 6 | 4 | 59 | -0 | -0 | -0 | -392 | 73 | -0 | -49 | -2.182 | 78 | 109 |
| Net profit | 52 | -620 | 1.030 | 3.165 | 2.396 | -592 | -4.962 | 2.017 | 1.757 | -600 | 3.496 | 3.164 | 2.048 | 2.642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.295 | 14.612 | 15.649 | 18.875 | 21.226 | 20.707 | 15.201 | 15.979 | 16.325 | 15.855 | 18.928 | 16.277 | 17.403 | 20.335 |
| Equity | — | 11.920 | 12.901 | 16.017 | 18.291 | 17.248 | 12.235 | 13.347 | 13.104 | 12.504 | 16.000 | 15.162 | 17.209 | 19.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 180 | 232 | 282 | 360 | 884 | 391 | 449 | 1.038 | 1.168 | 745 | 1.115 | 177 | 613 |
| Total debt | 125 | 180 | 232 | 2.858 | 2.935 | 884 | 391 | 449 | 1.038 | 1.168 | 745 | 1.115 | 177 | 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 1992 | — | — |
AS Management | Management | 2016 | — | — |
BL Founder | Founder | 1992 | — | — |
LS | Audit | 1992 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Rask | Founder | 0 companies |
| Annette Steglich-Petersen | Management | 0 companies |
| Birgit Larsen | Founder | 0 companies |
| Lars Skovgaard-Sørensen | Audit | 0 companies |
| GOTTLIEB & KRISTIANSEN REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |