| Revenue | DKK 2,3M | +3% |
| EBITDA | DKK -192K | +23% |
| Net profit | DKK -332K | +37% |
| Total assets | DKK 7,7M | -6% |
| Equity | DKK 2,9M | -10% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.749 | 4.994 | 6.032 | 2.240 | 2.297 |
| Staff expenses | -3.282 | -3.460 | -2.740 | -2.490 | -2.469 |
| EBITDA | 1.450 | 1.534 | 3.291 | -250 | -192 |
| Depreciation & amort. | -1.315 | -774 | -502 | -452 | -347 |
| EBIT | 135 | 760 | 2.789 | -702 | -539 |
| Net financials | -35 | -21 | -22 | 33 | 25 |
| Profit before tax | 100 | 739 | 2.767 | -668 | -514 |
| Tax | 25 | 168 | 619 | -139 | -182 |
| Net profit | 75 | 571 | 2.147 | -529 | -332 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.256 | 7.373 | 9.302 | 8.188 | 7.695 |
| Equity | 4.799 | 5.257 | 7.290 | 3.260 | 2.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.130 | 1.811 | 1.642 | 4.640 | 4.590 |
| Total debt | 2.130 | 1.811 | 1.642 | 4.640 | 4.590 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Management | Management | 1992 |
AR Founder | Founder | 1992 |
| Former (1) | ||
PH Audit | Audit | 1992 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Holt | Audit | 0 companies |
| Knud Sørensen | Management | 0 companies |
| Anker Rasmus Sørensen | Founder | 0 companies |