| Revenue | DKK 21,8M | -8% |
| EBITDA | DKK 23,3M | -48% |
| Net profit | DKK 16,5M | -58% |
| Total assets | DKK 903M | +1% |
| Equity | DKK 401,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 16.212 | 16.841 | 13.655 | 18.013 | 19.453 | 19.532 | 28.112 | 21.587 | 24.017 | 24.083 | 25.691 | 23.816 | 21.819 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 8.604 | 59.692 | 19.817 | 68.642 | 46.638 | 22.687 | 54.264 | 25.130 | 51.627 | 79.224 | -54.800 | 44.959 | 23.306 |
| Depreciation & amort. | -0 | -0 | 17.347 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 8.604 | 42.345 | 19.817 | 68.642 | 46.638 | 22.687 | 54.264 | 25.130 | 51.627 | 79.224 | -54.800 | 44.959 | 23.306 |
| Net financials | 0 | -12.386 | -1.573 | -6.179 | -1.235 | 11.189 | 4.484 | -15.352 | -15.038 | 7.656 | 34.432 | 649 | 2.504 | -4.579 |
| Profit before tax | — | 678 | 30.743 | 13.638 | 67.407 | 57.827 | 27.171 | 38.912 | 10.092 | 59.283 | 113.656 | -54.151 | 47.463 | 18.727 |
| Tax | -0 | -182 | 1.832 | 1.736 | 13.011 | 9.273 | 4.194 | 8.119 | 1.673 | 11.656 | 20.857 | -10.394 | 8.029 | 2.227 |
| Net profit | — | 1.414 | 28.911 | 11.902 | 54.396 | 48.554 | 22.977 | 30.793 | 8.419 | 47.627 | 92.799 | -43.757 | 39.434 | 16.500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443.004 | 492 | 489.602 | 516.633 | 575.644 | 688.685 | 695.011 | 730.963 | 776.759 | 841.842 | 930.925 | 856.997 | 890.914 | 902.976 |
| Equity | 70.412 | 71 | 100.183 | 112.084 | 166.480 | 215.033 | 210.010 | 240.803 | 249.222 | 296.849 | 389.648 | 345.892 | 385.326 | 401.826 |
| Long-term debt | 237 | 246 | 268.511 | 264.800 | 260.761 | 382.843 | 396.084 | 408.313 | 442.067 | 449.734 | 407.802 | 388.775 | 381.938 | 377.234 |
| Short-term debt | 105.177 | 153 | 92.071 | 107.393 | 103.002 | 35.831 | 29.469 | 13.886 | 15.524 | 13.657 | 33.648 | 37.500 | 31.823 | 30.314 |
| Total debt | 350.570 | 398 | 360.582 | 372.193 | 363.763 | 418.674 | 425.553 | 422.199 | 457.591 | 463.391 | 441.450 | 426.275 | 413.761 | 407.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Founder | Founder | 1992 | — | — |
RT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØNDUM EJENDOMME HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Brøndum | Founder | 0 companies |
| Rune Taul Bjerre | Management | 0 companies |
| Knud Erik Rasmussen | Board of Directors | 0 companies |
| Jon Dyhre Hansen | Chairman | 0 companies |
| Asger Brøndum | Board of Directors | 0 companies |
| Henning Norup | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Mette Brøndum | Board of Directors | 0 companies |