| Revenue | DKK 6,5M | +88% |
| EBITDA | DKK 2,8M | +364% |
| Net profit | DKK 2,2M | +342% |
| Total assets | DKK 5,9M | +128% |
| Equity | DKK 2,5M | +44% |
| Employees | 8 | — |
| Item | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.409 | 3.280 | 2.574 | 3.428 | 6.451 |
| Staff expenses | -2.924 | -2.696 | -1.868 | -2.825 | -3.649 |
| EBITDA | 697 | 1.669 | 706 | 603 | 2.801 |
| Depreciation & amort. | -0 | -0 | -22 | -13 | -10 |
| EBIT | 697 | 1.669 | 683 | 590 | 2.792 |
| Net financials | -15 | -12 | 32 | 44 | 5 |
| Profit before tax | 682 | 1.658 | 715 | 635 | 2.796 |
| Tax | 155 | 374 | 155 | 142 | 620 |
| Net profit | 528 | 1.284 | 560 | 492 | 2.177 |
| Item | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.014 | 3.467 | 3.953 | 2.581 | 5.889 |
| Equity | 1.033 | 1.797 | 1.258 | 1.750 | 2.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 979 | 1.667 | 2.690 | 829 | 3.305 |
| Total debt | 979 | 1.667 | 2.690 | 829 | 3.305 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UF Management | Management | 2018 |
SH Founder | Founder | 1992 |
| Former (1) | ||
RB | Audit | 1994 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (8) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2018 – 2022 | |
BH | Board of Directors | 1992 – 2006 |
| Board of Directors | 2006 – 2018 | |
| Board of Directors | 1992 – 2006 | |
| Board of Directors | 2006 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2006 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2006 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Finne | Management | 0 companies |
| Steen Hartz | Founder | 0 companies |
| Revisionsfirmaet Bayer | Audit | 0 companies |
| Elisabeth Rustad-Nilssen | Board of Directors | 0 companies |
| Teddy Kær Jacobsen | Board of Directors | 0 companies |
| Jonas Bringskov Lorentzen | Board of Directors | 0 companies |
| Øyvind Ivar Emblem | Board of Directors | 0 companies |
| Bo Hartz | Board of Directors | 0 companies |
| Poul Jørgen Dam | Board of Directors | 0 companies |
| Linda Walenthin Hartz | Board of Directors | 0 companies |
| Johannes Bo Jakobsen | Board of Directors | 0 companies |
| Gjermund Söder Vegge | Board of Directors | 0 companies |
| Frederik Stage Appel Olsen | Chairman | 0 companies |
| René Sander Christensen | Board of Directors | 0 companies |