| Revenue | DKK 21,8M | -48% |
| EBITDA | DKK 2,8M | -87% |
| Net profit | DKK -3,1M | -128% |
| Total assets | DKK 41,7M | -12% |
| Equity | DKK 6,7M | -68% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 28.180 | 44.959 | 67.242 | 41.474 | 21.761 |
| Staff expenses | -11.282 | -17.840 | -18.301 | -19.662 | -18.945 |
| EBITDA | 16.898 | 27.119 | 48.941 | 21.811 | 2.816 |
| Depreciation & amort. | -1.886 | -6.314 | -5.147 | -5.146 | -5.386 |
| EBIT | 15.011 | 20.805 | 43.793 | 16.666 | -2.570 |
| Net financials | -308 | -1.243 | -1.391 | -1.744 | -978 |
| Profit before tax | 14.703 | 19.562 | 42.402 | 14.922 | -3.548 |
| Tax | 3.237 | 4.653 | 9.734 | 3.733 | -407 |
| Net profit | 11.466 | 14.910 | 32.668 | 11.189 | -3.140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.785 | 68.141 | 95.477 | 47.383 | 41.715 |
| Equity | 21.269 | 24.713 | 42.471 | 20.992 | 6.663 |
| Long-term debt | 4.260 | 12.075 | 6.243 | 4.530 | 6.086 |
| Short-term debt | 21.977 | 30.794 | 46.463 | 21.522 | 28.966 |
| Total debt | 26.237 | 42.869 | 52.706 | 26.052 | 35.053 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BA Chief Executive Officer | Chief Executive Officer | 2013 |
SR Founder | Founder | 1992 |
OR Founder | Founder | 1992 |
CR Founder | Founder | 1992 |
| Former (1) | ||
| Audit | 1992 – 1993 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2026 | |
| Former (7) | ||
| Board of Directors | 2000 – 2010 | |
| Board of Directors | 2014 – 2019 | |
| Chairman | 2010 – 2025 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2012 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Asschenfeldt Ernst Jørgensen | Chief Executive Officer | 0 companies |
| Susanne Rubæk | Founder | 0 companies |
| Ole Rubæk Andreasen | Founder | 0 companies |
| Christian Rubæk | Founder | 0 companies |
| Revisionsfirmaet Lundgaard-Andersen & Glud | Audit | 0 companies |
| Per Bruno Robert Sjöqvist | Board of Directors | 0 companies |
| Carsten Halle | Board of Directors | 0 companies |
| Carl Wilhelm Gustaf Fürstenbach | Board of Directors | 0 companies |
| Per Fredrik Jaginder | Chairman | 0 companies |
| Eric Yngve Daniel Lundqvist | Board of Directors | 0 companies |
| Bo Gunnar Karlsson | Board of Directors | 0 companies |
| Karsten Jensen | Board of Directors | 0 companies |
| Erik Karl-Johan Willén | Board of Directors | 0 companies |
| Åsa Linnea Margareta Röhs | Board of Directors | 0 companies |