| Revenue | DKK 43K | +21% |
| EBITDA | DKK 40K | +22% |
| Net profit | DKK 29K | +21% |
| Total assets | DKK 417K | +31% |
| Equity | DKK 79K | +59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 106 | 204 | 179 | -52 | 18 | -14 | 7 | 29 | 35 | 43 |
| Staff expenses | -0 | -53 | -41 | -53 | -47 | -18 | -12 | -11 | -0 | -2 | -3 |
| EBITDA | -26 | 45 | 164 | 126 | -99 | 0 | -26 | -4 | 29 | 33 | 40 |
| Depreciation & amort. | -0 | -56 | -64 | -50 | -50 | -50 | -0 | -0 | -0 | -0 | -1 |
| EBIT | -26 | -11 | 100 | 76 | -149 | -50 | -26 | -4 | 29 | 33 | 39 |
| Net financials | -0 | -4 | -14 | -4 | -1 | -1 | -2 | 1 | -3 | -2 | -2 |
| Profit before tax | -8 | -10 | 85 | 72 | -150 | -51 | -27 | -2 | 26 | 31 | 38 |
| Tax | 9 | 3 | 23 | 21 | -29 | -11 | -6 | -1 | 6 | 7 | 8 |
| Net profit | -17 | -13 | 62 | 51 | -121 | -40 | -21 | -2 | 20 | 24 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 764 | 1.308 | 587 | 313 | 224 | 152 | 184 | 227 | 318 | 417 |
| Equity | 89 | 77 | 139 | 190 | 69 | 29 | 7 | 5 | 26 | 50 | 79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 675 | 1.161 | 394 | 244 | 195 | 145 | 178 | 201 | 268 | 338 |
| Total debt | 10 | 675 | 1.161 | 394 | 244 | 195 | 145 | 178 | 201 | 268 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 1992 | — | — |
US Management | Management | 1992 | — | — |
SA Management | Management | 1999 | — | — |
ET | Audit | 1992 | — | — |
LA Management | Management | 2020 | — | — |
PK Audit | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VANDKÆRSHOLM HOLDING A/S | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| John Anton Christensen | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Steen Anton Christensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Anton Kjølhede Christensen | Management | 0 companies |
| Per Krogh Petersen | Audit | 0 companies |
| Peter Olaf Nissen Larson | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |