| Revenue | DKK 7,9M | +25% |
| EBITDA | DKK 5,7M | +24% |
| Net profit | DKK 4,4M | +23% |
| Total assets | DKK 10,3M | +37% |
| Equity | DKK 5,5M | +26% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.320 | 3.413 | 4.563 | 6.283 | 7.858 |
| Staff expenses | -655 | -1.172 | -1.424 | -1.634 | -2.134 |
| EBITDA | 2.664 | 2.241 | 3.139 | 4.629 | 5.724 |
| Depreciation & amort. | -43 | -37 | -50 | -36 | -26 |
| EBIT | 2.621 | 2.203 | 3.090 | 4.593 | 5.698 |
| Net financials | -13 | -24 | 2 | 18 | -2 |
| Profit before tax | 2.608 | 2.180 | 3.091 | 4.611 | 5.696 |
| Tax | 574 | 485 | 681 | 1.014 | 1.257 |
| Net profit | 2.035 | 1.695 | 2.410 | 3.597 | 4.438 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.590 | 4.661 | 5.661 | 7.497 | 10.297 |
| Equity | 2.869 | 2.495 | 3.205 | 4.402 | 5.540 |
| Long-term debt | 702 | 442 | 664 | 900 | 1.374 |
| Short-term debt | 1.015 | 1.720 | 1.770 | 2.059 | 3.363 |
| Total debt | 1.716 | 2.162 | 2.434 | 2.959 | 4.737 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2022 |
| Former (5) | ||
US Management | Management | 1992 – 1993 |
| Audit | 1992 – 1998 | |
ET | Audit | 1992 – 1993 |
BE Management | Management | 1992 – 2022 |
| Audit | 1997 – 2013 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 1992 – 2018 | |
| Board of Directors | 1992 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 66.67–89.99% | 2022 | |
| Company | 33.33–49.99% | 25–33.32% | 2022 | |
| Company | 100% | 100% | 2000 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Revisionsfirmaet Hansen & Andr easen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bente Emilie Jørgensen | Management | 0 companies |
| Jan Midjord Jørgensen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Birgit Jørgensen | Board of Directors | 0 companies |
| Thomas Hansen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |