| Revenue | DKK -16K | -67% |
| EBITDA | DKK -16K | +67% |
| Net profit | DKK 11K | -86% |
| Total assets | DKK 4,4M | +1% |
| Equity | DKK -2,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -93 | -22 | 17 | 0 | -80 | -22 | -5.632 | -19 | -1 | -15 | -15 | -47 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -22 | -40 | -80 | -80 | -22 | -5.632 | -19 | -1 | -15 | -15 | -47 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -22 | -40 | -80 | -80 | -22 | -5.632 | -19 | -1 | -15 | -15 | -47 | -16 |
| Net financials | -446 | 14.623 | 1.768 | -13.106 | -13.106 | 507 | 725 | 678 | 456 | 650 | 682 | 123 | 26 |
| Profit before tax | -538 | 14.600 | 1.728 | -13.186 | -13.186 | 486 | -4.907 | 659 | 456 | 635 | 667 | 76 | 11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -538 | 14.600 | 1.728 | -13.186 | -13.186 | 486 | -4.907 | 659 | 456 | 635 | 667 | 76 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.876 | 20.514 | 24.070 | 13.326 | 13.326 | 11.276 | 7.512 | 5.245 | 5.419 | 4.673 | 4.490 | 4.404 | 4.431 |
| Equity | -3.497 | 11.104 | 12.832 | -354 | -354 | 269 | -4.638 | -3.978 | -3.523 | -2.888 | -2.221 | -2.145 | -2.135 |
| Long-term debt | 0 | 0 | 47 | 47 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.373 | 9.410 | 11.192 | 13.633 | 13.633 | 11.007 | 12.150 | 9.224 | 8.942 | 7.561 | 6.711 | 6.550 | 6.565 |
| Total debt | 9.373 | 9.410 | 11.238 | 13.680 | 13.680 | 11.007 | 12.150 | 9.224 | 8.942 | 7.561 | 6.711 | 6.550 | 6.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
AS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Allan Strange Elsass | Management | 0 companies |
| Søren Holck-Andersen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |