| Revenue | DKK 454K | +36% |
| EBITDA | DKK 560K | +68% |
| Net profit | DKK 324K | +76% |
| Total assets | DKK 6,1M | -1% |
| Equity | DKK 2,3M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 340 | 351 | 256 | 333 | 454 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 440 | 351 | 256 | 333 | 560 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 440 | 351 | 256 | 333 | 560 |
| Net financials | -55 | -55 | -61 | -95 | -140 |
| Profit before tax | 385 | 295 | 195 | 238 | 420 |
| Tax | 87 | 65 | 43 | 54 | 96 |
| Net profit | 299 | 230 | 152 | 184 | 324 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.631 | 5.629 | 5.824 | 6.137 | 6.083 |
| Equity | 1.787 | 2.018 | 2.169 | 2.354 | 2.325 |
| Long-term debt | 3.079 | 2.844 | 2.839 | 3.133 | 2.933 |
| Short-term debt | 337 | 338 | 384 | 219 | 377 |
| Total debt | 3.416 | 3.182 | 3.224 | 3.352 | 3.310 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
US Management | Management | 1992 – 1993 |
ET | Audit | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1992 – 2011 | |
| Board of Directors | 1992 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2011 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2000 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik Teilum | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |