| Revenue | DKK 625K | +39% |
| EBITDA | DKK 170K | +293% |
| Net profit | DKK 132K | +290% |
| Total assets | DKK 745K | +5% |
| Equity | DKK 415K | +47% |
| Employees | 2 | — |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 80 | 108 | -140 | -145 | 235 | 45 | 552 | 17 | 414 | 391 | 450 | 625 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -10 | -3 | -0 | -0 | -532 | -600 | -538 | -455 |
| EBITDA | 0 | 80 | 108 | -140 | -145 | 245 | 48 | 552 | 17 | -118 | -209 | -88 | 170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 80 | 108 | -140 | -145 | 245 | 48 | 552 | 17 | -118 | -209 | -88 | 170 |
| Net financials | 0 | -0 | -12 | 5 | 0 | -0 | 0 | -0 | -0 | -0 | -1 | -1 | -0 |
| Profit before tax | 0 | 80 | 96 | -135 | -145 | 245 | 48 | 552 | 17 | -118 | -210 | -89 | 170 |
| Tax | -0 | 20 | 26 | -4 | -32 | 54 | 14 | 121 | 4 | -26 | -42 | -19 | 37 |
| Net profit | 0 | 60 | 70 | -131 | -113 | 191 | 34 | 431 | 13 | -92 | -168 | -70 | 132 |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 1.135 | 1.258 | 1.207 | 1.046 | 1.096 | 860 | 848 | 837 | 892 | 721 | 712 | 745 |
| Equity | 125 | 118 | 188 | 57 | -57 | 134 | 168 | 599 | 612 | 520 | 353 | 283 | 415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -6 | 1.017 | 1.070 | 1.150 | 1.103 | 961 | 692 | 249 | 225 | 372 | 369 | 429 | 330 |
| Total debt | -6 | 1.017 | 1.070 | 1.150 | 1.103 | 961 | 692 | 249 | 225 | 372 | 369 | 429 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 1999 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
FR | Audit | 1994 | — | — |
EP Founder | Founder | 1992 | — | — |
K Audit | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANDELSFIRMAET ELGROSSISTEN ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Cranø | Management | 0 companies |
| Michael Madsen | Chief Executive Officer | 0 companies |
| Flemming Riis Sørensen | Audit | 0 companies |
| Egon Petersen | Founder | 0 companies |
| KAH-Revision | Audit | 0 companies |